XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
               
    December 31,  
    2024     2023  
Current income tax provision                
Federal   $ -     $ -  
State     26,768       -  
Foreign     149,894       -  
Total     176,662       -  
Deferred income tax provision                
Federal     -       -  
State     -       -  
Foreign     -       -  
Total     -       -  
Total provision for income taxes   $ 176,662     $ -  
Schedule of deferred tax assets and liabilities
               
    December 31,  
    2024     2023  
Deferred tax assets:                
NOL carryforward   $ 85,790,968     $ 89,055,237  
R&D credit carryforward     2,559,479       2,559,479  
Share-based compensation     893,280       729,693  
Interest expense     -       -  
ROU liabilities     545,917       553,374  
Deconsolidation of subsidiary     18,171,409       17,161,363  
Accruals and other     4,148,610       605,455  
Total deferred tax assets     112,109,663       110,664,601  
Valuation allowance     (111,592,614 )     (110,358,421 )
Deferred tax liabilities:                
Intangible assets     -       -  
ROU assets     (222,963 )     (35 )
Depreciation     (294,086 )     (306,145 )
Net   $ -     $ -  
Schedule of expected income tax provision (benefit) from applying federal statutory tax rates to the pre-tax loss and actual income tax provision (benefit)
               
    2024     2023  
Federal income tax benefit at statutory rates     21.0 %     21.0 %
Permanent adjustment     11.3 %     (0.1 )%
Provision to return adjustment     1.0 %     0.2 %
State income tax benefit, net of federal benefit     3.6 %     10.7 %
Foreign rate differential     (8.5 )%     (11.6 )%
Adjustment on deferred foreign intangible     (30.8 )%     0.0 %
Foreign income tax     1.2 %     0.0 %
Lost or expired NOLs     5.4 %     (7.0 )%
Blended state tax rate change effect on deferrals     (10.7 )%     0.0 %
Change in valuation allowance     10.1 %     (13.2 )%
Other     (2.1 )%     0.0 %
Total      1.5 %     0.0 %