XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' (Deficit) Equity (unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 2,900 $ 281,193,260 $ (795,840) $ (272,824,772) $ 7,575,548
Beginning balance, shares at Dec. 31, 2022 289,992        
Issuance of RSUs $ 12 (12)
Issuance of RSUs, shares 1,163          
Stock compensation expense 211,122 211,122
Offering of common stock and warrants, net of issuance costs $ 2,586 6,971,464 6,974,050
Offering of common stock and warrants, net of issuance costs, shares 258,621          
Share cancellation $ (2) 2
Share cancellation, shares (220)          
Foreign currency translation 153,067 153,067
Net income (5,736,603) (5,736,603)
Ending balance, value at Mar. 31, 2023 $ 5,496 288,375,836 (642,773) (278,561,375) 9,177,184
Ending balance, shares at Mar. 31, 2023 549,556        
Issuance of RSUs $ 22 (22)
Issuance of RSUs, shares 2,216          
Stock compensation expense 156,529 156,529
Cash bonus taken in the form of stock compensation 283,554 283,554
Offering of common stock and warrants, net of issuance costs $ 1,450 3,182,200 3,183,650
Offering of common stock and warrants, net of issuance costs, shares 145,000          
Foreign currency translation (113,704) (113,704)
Net income (5,827,323) (5,827,323)
Ending balance, value at Jun. 30, 2023 $ 6,968 291,998,097 (756,477) (284,388,698) 6,859,890
Ending balance, shares at Jun. 30, 2023 696,772        
Stock compensation expense (229,483) (229,483)
Offering of common stock and warrants, net of issuance costs $ 3,046 27,412 30,458
Offering of common stock and warrants, net of issuance costs, shares 304,583          
Foreign currency translation 78,815 78,815
Net income (4,062,957) (4,062,957)
Ending balance, value at Sep. 30, 2023 $ 10,014 291,796,026 (677,662) (288,451,655) 2,676,723
Ending balance, shares at Sep. 30, 2023 1,001,355        
Beginning balance, value at Dec. 31, 2023 $ 12,827 $ 2,500 293,991,529 (75,138) (305,493,302) (11,561,584)
Beginning balance, shares at Dec. 31, 2023 1,282,686 250        
Issuance of RSUs $ 210 (210)
Issuance of RSUs, shares 21,053          
Stock compensation expense 188,237 188,237
Offering of preferred stock $ 2,000 198,000 200,000
Offering of preferred stock, shares   200,000        
Reclassification of preferred stock par value to additional paid-in capital (out of period adjustment; see Note 3) $ (2,498) 2,498
Elimination of translation adjustments of previously dissolved subsidiaries (out of period adjustment; see Note 3) 75,138 75,138
Net income 287,967 287,967
Ending balance, value at Mar. 31, 2024 $ 13,037 $ 2,002 294,380,054 (305,205,335) (10,810,242)
Ending balance, shares at Mar. 31, 2024 1,303,739 200,250        
Issuance of RSUs $ 400 (400)
Issuance of RSUs, shares 40,000          
Stock compensation expense 368,391 368,391
Share issuance related to May 2024 Reverse Stock Split $ 53 (53)
Share issuance related to Reverse Stock Split, shares 5,238          
Share cancellation related to May 2024 Reverse Stock Split
[custom:ShareCancellationRelatedtoReverseStockSplitShares] (3)          
Offering of preferred stock $ 3,500 346,500 350,000
Offering of preferred stock, shares   350,000        
Net income (1,576,349) (1,576,349)
Ending balance, value at Jun. 30, 2024 $ 13,490 $ 5,502 295,094,492 (306,781,684) (11,668,200)
Ending balance, shares at Jun. 30, 2024 1,348,974 550,250        
Stock compensation expense 1,530 1,530
Cash compensation taken in the form of stock compensation $ 4,400 1,328,885 1,333,285
Cash compensation taken in the form of stock compensation, shares 440,028          
Offering of preferred stock $ 24,500 2,375,717 2,400,217
Offering of preferred stock, shares   2,450,000        
Conversion of preferred stock into common stock $ 72,000 $ (30,000) (42,000)
Conversion of preferred stock into common stock, shares 7,200,000 (3,000,000)        
Issuance of common stock pursuant to equity line of credit $ 10,791 1,977,568 1,988,359
Issuance of common stock pursuant to equity line of credit, shares 1,079,109          
Net income 8,931,078 8,931,078
Ending balance, value at Sep. 30, 2024 $ 100,681 $ 2 $ 300,736,192 $ (297,850,606) $ 2,986,269
Ending balance, shares at Sep. 30, 2024 10,068,111 250