XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' (Deficit) Equity (unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balances at March 31, 2024 (As Restated) at Dec. 31, 2022 $ 2,900 $ 281,193,260 $ (795,840) $ (272,824,772) $ 7,575,548
Beginning balance, Shares at Dec. 31, 2022 289,992        
Issuance of RSUs $ 12 (12)
Issuance of RSUs (in Shares) 1,163          
Stock compensation expense 211,122 211,122
Offering of common stock and warrants, net of issuance costs $ 2,586 6,971,464 6,974,050
Offering of common stock and warrants, net of issuance costs (in Shares) 258,621          
Share cancellation $ (2) 2
Share cancellation, Shares (220)          
Foreign currency translation 153,067 153,067
Net loss (5,736,603) (5,736,603)
Ending balance, value at Mar. 31, 2023 $ 5,496 288,375,836 (642,773) (278,561,375) 9,177,184
Ending balance, Shares at Mar. 31, 2023 549,556        
Balances at March 31, 2024 (As Restated) at Dec. 31, 2022 $ 2,900 281,193,260 (795,840) (272,824,772) 7,575,548
Beginning balance, Shares at Dec. 31, 2022 289,992        
Net loss           (11,563,926)
Ending balance, value at Jun. 30, 2023 $ 6,968 291,998,097 (756,477) (284,388,698) 6,859,890
Ending balance, Shares at Jun. 30, 2023 696,772        
Balances at March 31, 2024 (As Restated) at Mar. 31, 2023 $ 5,496 288,375,836 (642,773) (278,561,375) 9,177,184
Beginning balance, Shares at Mar. 31, 2023 549,556        
Issuance of RSUs $ 22 (22)
Issuance of RSUs (in Shares) 2,216          
Stock compensation expense 156,529 156,529
Cash bonus taken in the form of stock compensation 283,554 283,554
Offering of common stock and warrants, net of issuance costs $ 1,450 3,182,200 3,183,650
Offering of common stock and warrants, net of issuance costs (in Shares) 145,000          
Foreign currency translation (113,704) (113,704)
Net loss (5,827,323) (5,827,323)
Ending balance, value at Jun. 30, 2023 $ 6,968 291,998,097 (756,477) (284,388,698) 6,859,890
Ending balance, Shares at Jun. 30, 2023 696,772        
Balances at March 31, 2024 (As Restated) at Dec. 31, 2023 $ 12,827 $ 2,500 293,991,529 (75,138) (305,493,302) (11,561,584)
Beginning balance, Shares at Dec. 31, 2023 1,282,686 250        
Issuance of RSUs $ 210 (210)
Issuance of RSUs (in Shares) 21,053          
Stock compensation expense 188,237 188,237
Net loss 287,967 287,967
Offering of preferred stock $ 2,000 198,000 200,000
Offering of preferred stock, shares   200,000        
Reclassification of preferred stock par value to additional paid-in capital (out of period adjustment; see Note 3) $ (2,498) 2,498
Elimination of translation adjustments of previously dissolved subsidiaries (out of period adjustment; see Note 3) 75,138 75,138
Ending balance, value at Mar. 31, 2024 $ 13,037 $ 2,002 294,380,054 (305,205,335) (10,810,242)
Ending balance, Shares at Mar. 31, 2024 1,303,739 200,250        
Balances at March 31, 2024 (As Restated) at Dec. 31, 2023 $ 12,827 $ 2,500 293,991,529 (75,138) (305,493,302) (11,561,584)
Beginning balance, Shares at Dec. 31, 2023 1,282,686 250        
Net loss           (1,288,382)
Ending balance, value at Jun. 30, 2024 $ 13,490 $ 5,502 295,094,492 (306,781,684) (11,668,200)
Ending balance, Shares at Jun. 30, 2024 1,348,974 550,250        
Balances at March 31, 2024 (As Restated) at Mar. 31, 2024 $ 13,037 $ 2,002 294,380,054 (305,205,335) (10,810,242)
Beginning balance, Shares at Mar. 31, 2024 1,303,739 200,250        
Issuance of RSUs $ 400 (400)
Issuance of RSUs (in Shares) 40,000          
Stock compensation expense 368,391 368,391
Share issuance related to May 2024 Reverse Stock Split $ 53 (53)
Share issuance related to May 2024 Reverse Stock Split, shares 5,238          
Share cancellation related to May 2024 Reverse Stock Split
Share cancellation related to May 2024 Reverse Stock Split, shares (3)          
Net loss (1,576,349) (1,576,349)
Offering of preferred stock 3,500 346,500 350,000
Ending balance, value at Jun. 30, 2024 $ 13,490 $ 5,502 $ 295,094,492 $ (306,781,684) $ (11,668,200)
Ending balance, Shares at Jun. 30, 2024 1,348,974 550,250