XML 89 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of financial statement balance sheet
                    
   As of March 31, 2024 
   As Previously
Reported
   Indemnification Asset Adjustment   Lease Asset
Adjustment
   As
Restated
 
Assets                    
Indemnification assets  $2,135,545   $(2,135,545)  $-   $- 
Property and equipment, net   -    -    1,192,774    1,192,774 
Operating lease right-of-use assets   -    -    844,705    844,705 
Total assets  $2,970,380   $(2,135,545)  $2,037,479   $2,872,314 
                     
Stockholders’ deficit                    
Accumulated deficit  $(305,107,269)  $(2,135,545)  $2,037,479   $(305,205,335)
Total stockholders’ deficit   (10,712,176)   (2,135,545)   2,037,479    (10,810,242)
Total liabilities and stockholders’ deficit  $2,970,380   $(2,135,545)  $2,037,479   $2,872,314 
Schedule of financial statement of Operations and Comprehensive Income
               
   For the three months ended March 31, 2024 
   As Previously
Reported
   Adjustment
Impacts
   As
Restated
 
Operating expenses               
General and administrative  $1,642,054   $42,097   $1,684,151 
Total operating expenses   1,871,367    42,097    1,913,464 
Operating loss   (1,703,218)   (42,097)   (1,745,315)
                
Other income (expense)               
Interest and other income, net   9    1    10 
Gain on lease indemnification   2,135,545    (2,135,545)   - 
Gain on impairment adjustment   -    2,079,575    2,079,575 
Total other income (expense)   2,089,251    (55,969)   2,033,282 
                
Income (loss) before income taxes   386,033    (98,066)   287,967 
Net income (loss)  $386,033   $(98,066)  $287,967 
Net income (loss) allocated to preferred stockholders   (113,225)   -    (84,462)
Net income (loss) available to common stockholders  $272,808   $(98,066)  $203,505 
                
Earnings (loss) per share attributable to common stockholders               
Basic  $0.212   $(0.076)  $0.158 
Diluted  $0.207   $(0.076)  $0.154 
                
Weighted average shares outstanding               
Basic   1,284,305    1,284,305    1,284,305 
Diluted   1,331,578    1,284,305    1,331,578 
                
Net income (loss)  $386,033   $(98,066)  $287,967 
Comprehensive income (loss)  $386,033   $(98,066)  $287,967 
Schedule of financial statement of Stockholders’ Deficit
                    
   As of March 31, 2024 
   As Previously
Reported
   Indemnification Asset Adjustment   Lease Asset
Adjustment
   As
Restated
 
Stockholders’ deficit                    
Net income for the three months ended March 31, 2024  $386,033   $(2,135,545)  $2,037,479   $287,967 
Accumulated deficit to date   (305,107,269)   (2,135,545)   2,037,479    (305,205,335)
Total stockholders’ deficit  $(10,712,176)  $(2,135,545)  $2,037,479   $(10,810,242)
Schedule of financial statement of Cash Flows
               
   For the three months ended March 31, 2024 
   As Previously
Reported
   Adjustment
Impacts
   As
Restated
 
Cash flow from operating activities               
Net income  $386,033   $(98,066)  $287,967 
Gain on lease indemnification   (2,135,545)   2,135,545    - 
Gain on impairment adjustment   -    (2,079,575)   (2,079,575)
Other assets   97,623    (1)   97,622 
Depreciation and amortization   138    42,097    42,235 
Net cash used in operating activities  $(1,084,050)  $-   $(1,084,050)
Schedule of reconciliation of cash, cash equivalents and restricted cash
                               
    March 31,
2024
    December 31,
2023
    March 31,
2023
    December 31,
2022
 
Cash and cash equivalents   $ 267,493     $ 1,151,823     $ 7,039,375     $ 7,440,030  
Restricted cash     302,262       302,262       497,055       495,629  
Total cash and cash equivalents and restricted cash in the condensed consolidated statements of cash flows   $ 569,755     $ 1,454,085     $ 7,536,430     $ 7,935,659  
Schedule of inventories
               
    March 31,
2024
    December 31,
2023
 
Raw materials and supplies   $ -     $ -  
Work-in-process     -       -  
Finished goods     1,267,565       1,280,805  
Total, gross     1,267,565       1,280,805  
Less inventory reserve     (1,267,565 )     (1,280,805 )
Total, net of inventory reserve   $ -     $ -  
Schedule of earnings per share, basic and diluted
                               
    Basic     Diluted  
    March 31,
2024
    March 31,
2023
    March 31,
2024
    March 31,
2023
 
    (As Restated)           (As Restated)        
Net income (loss)   $ 287,967     $ (5,736,603 )   $ 287,967     $ (5,736,603 )
Net income allocated to preferred stock     (84,462 )     -       (84,462 )     -  
Net income (loss) available to common stockholders   $ 203,505     $ (5,736,603 )   $ 203,505     $ (5,736,603 )
                                 
Basic weighted average shares outstanding     1,284,305       457,727       1,284,305       457,727  
                                 
Dilutive effect of stock purchase warrants                     47,273       -  
                                 
Dilutive weighted average shares outstanding                     1,331,578       457,727  
                                 
Earnings (loss) per share   $ 0.158     $ (12.53 )   $ 0.154     $ (12.53 )