XML 41 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

Note 10 – Leases

 

The following table presents the Company’s ROU assets and lease liabilities as of September 30, 2019:

 

Lease Classification

 

 

 

 

September 30, 2019

 

ROU Assets:

 

 

 

 

 

 

 

Operating

 

 

 

 

$

1,214,482

 

Financing

 

 

 

 

 

1,096,472

 

Total ROU assets

 

 

 

 

$

2,310,954

 

Liabilities

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Operating

 

 

 

 

$

987,833

 

Finance

 

 

 

 

 

627,620

 

Noncurrent:

 

 

 

 

 

 

 

Operating

 

 

 

 

 

812,801

 

Finance

 

 

 

 

 

411,103

 

Total lease liabilities

 

 

 

 

$

2,839,357

 

 

Maturities of lease liabilities as of September 30, 2019 by fiscal year are as follows:

 

Maturity of Lease Liabilities

 

 

 

Operating

 

 

Finance

 

 

Total

 

2019

 

 

 

$

279,055

 

 

$

180,753

 

 

$

459,808

 

2020

 

 

 

 

1,128,294

 

 

 

633,130

 

 

 

1,761,424

 

2021

 

 

 

 

536,819

 

 

 

270,043

 

 

 

806,862

 

2022

 

 

 

 

40,080

 

 

 

41,961

 

 

 

82,041

 

2023

 

 

 

 

 

 

 

3,364

 

 

 

3,364

 

Thereafter

 

 

 

 

 

 

 

280

 

 

 

280

 

Total lease payments

 

 

 

 

1,984,248

 

 

 

1,129,531

 

 

 

3,113,779

 

Less: Interest

 

 

 

 

(183,614

)

 

 

(90,808

)

 

 

(274,422

)

Present value of lease liabilities

 

 

 

$

1,800,634

 

 

$

1,038,723

 

 

$

2,839,357

 

 

Statement of operations classification of lease costs are as follows:

 

 

 

 

 

 

 

September 30, 2019

 

Lease Cost

 

 

 

Classification

 

Three months ended

 

 

Nine months ended

 

Operating

 

 

 

Operating expenses

 

$

216,368

 

 

$

655,963

 

Finance:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

Operating expenses

 

 

124,749

 

 

 

329,438

 

Interest expense

 

 

 

Other expenses

 

 

18,704

 

 

 

60,482

 

Total lease costs

 

 

 

 

 

$

359,821

 

 

$

1,045,883

 

 

Other Information

 

 

 

 

 

Total

 

Weighted average remaining lease term (in years)

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

1.9

 

Finance leases

 

 

 

 

 

 

1.8

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

10.0

%

Finance leases

 

 

 

 

 

 

9.2

%

 

Supplemental Cash Flow Information

 

 

 

 

 

Total

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Cash used in operating activities

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

$

655,963

 

Finance leases

 

 

 

 

 

$

60,482

 

Cash used in financing activities

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

$

389,501

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

$

592,014

 

 

 

Lease Commitments as of December 31, 2018

 

Minimum lease payments for future years as of December 31, 2018 were as follows:

 

Year ending December 31,

 

Total

 

2019

 

$

1,615,679

 

2020

 

 

1,534,204

 

2021

 

 

639,829

 

2022

 

 

40,080

 

2023 and thereafter

 

 

 

Total

 

$

3,829,792