XML 29 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss $ (19,166,753) $ (17,352,073)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 656,047 624,653
Loss on disposal of property and equipment 6,309 0
Deferred tax benefit 0 (129,095)
Noncash interest expense 4,527 1,598,312
Share-based compensation 945,461 1,445,088
Inventory obsolescence 113,465 0
Change in fair value of derivative financial instruments 0 647,342
Other non-cash items 0 24,010
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable 136,226 359,298
Inventory 20,179 424,505
Other assets 263,882 (319,305)
Accounts payable (53,229) 196,444
Accrued compensation and other liabilities (163,223) (1,508,937)
Deferred revenue (13,528) (288,246)
Net cash used in operating activities (17,250,637) (14,278,004)
Cash flows from investing activities    
Cash acquired in business combinations 0 1,367,211
Purchases of property and equipment (net of proceeds on disposals) (123,514) (185,296)
Net cash (used in)/provided by investing activities (123,514) 1,181,915
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 4,405,973 17,366,620
Proceeds from issuance of convertible notes and warrants, net of issuance costs 0 1,388,815
Proceeds from issuance of promissory notes, net of issuance costs 204,895 1,741,667
Proceeds from exercise of stock options and warrants 23,771 2,293
Proceeds from private offering of common stock, preferred stock and warrants, net of issuance costs 9,460,749 0
Payments on debt (178,997) (155,000)
Payments on capital lease obligations (251,701) (175,317)
Net cash provided by financing activities 13,664,690 20,169,078
Effects of exchange rates on cash 12,565 (8,286)
Net (decrease)/increase in cash and cash equivalents (3,696,896) 7,064,703
Cash and cash equivalents at beginning of period 7,814,220 749,517
Cash and cash equivalents at end of period 4,117,324 7,814,220
Supplemental disclosure of cash flow information    
Cash paid for interest 58,564 194,288
Supplemental disclosures of noncash investing and financing activities:    
Acquisition of equipment purchased through capital leases 0 580,477
Common stock issued in business combination   2,584,090
Conversion of convertible promissory notes to Series A preferred stock 0 3,000,000
Conversion of series A preferred stock into common shares 0 8,183,661
IPO [Member]    
Supplemental disclosures of noncash investing and financing activities:    
Exchange of demand notes 0 2,100,000
Convertible Debt [Member]    
Supplemental disclosures of noncash investing and financing activities:    
Exchange of demand notes $ 0 $ 300,000