XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities    
Net loss $ (14,406,745) $ (12,624,339)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 494,828 392,404
Loss on disposal of property and equipment 6,308 0
Deferred tax provision 0 1,662
Noncash interest expense 3,126 1,598,312
Share-based compensation 706,648 1,172,231
Inventory obsolescence 109,367 0
Change in fair value of derivative financial instruments 0 647,342
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable 231,960 507,066
Inventory (113,560) 288,126
Other assets 124,133 (306,386)
Accounts payable (349,780) (814,855)
Accrued compensation and other liabilities 313,644 (1,752,790)
Deferred revenue 13,499 (180,311)
Net cash used in operating activities (12,866,572) (11,071,538)
Cash flows from investing activities    
Cash acquired in business combinations 0 1,367,211
Purchases of property and equipment (net of proceeds on disposals) (87,533) (89,234)
Net cash (used in)/provided by investing activities (87,533) 1,277,977
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 124 4,958,335
Proceeds from issuance of convertible notes and warrants, net of issuance costs 0 1,388,815
Proceeds from issuance of promissory notes, net of issuance costs 204,895 1,741,667
Proceeds from exercise of stock options and warrants 23,771 214
Proceeds from initial public offering, net of issuance costs 0 12,408,285
Proceeds from private offering of common stock, preferred stock and warrants, net of issuance costs 9,460,751 0
Payments on debt (101,796) (153,750)
Payments on capital lease obligations (188,231) (112,200)
Net cash provided by financing activities 9,399,514 20,231,366
Effects of exchange rates on cash 1,276 (193)
Net (decrease)/increase in cash and cash equivalents (3,553,315) 10,437,612
Cash and cash equivalents at beginning of period 7,814,220 749,517
Cash and cash equivalents at end of period 4,260,905 11,187,129
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 46,022 201,233
Supplemental disclosures of noncash investing and financing activities:    
Unpaid deferred offering costs 137,178 0
Acquisition of equipment purchased through capital leases 0 429,320
Common stock issued in business combination 0 2,584,090
Conversion of convertible promissory notes to Series A preferred stock 0 3,000,000
Conversion of series A preferred stock into common shares 0 8,183,661
IPO [Member]    
Supplemental disclosures of noncash investing and financing activities:    
Exchange of demand notes 0 2,100,000
Convertible Debt [Member]    
Supplemental disclosures of noncash investing and financing activities:    
Exchange of demand notes $ 0 $ 300,000