XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net loss $ (4,506,180) $ (2,595,173)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 168,440 106,133
Loss on disposal of property and equipment 6,068 0
Noncash interest expense 1,042 17,123
Share-based compensation 261,497 590,603
Inventory obsolescence 15,034 3,604
Change in fair value of derivative financial instruments 0 (31,831)
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable 39,411 411,999
Inventory (112,883) 45,331
All other assets 199,182 (25,854)
Accounts payable (80,276) (319,483)
Accrued compensation and other liabilities 211,979 145,016
Deferred revenue 869 (64,619)
Net cash used in operating activities (3,795,817) (1,717,151)
Cash flows from investing activities    
Purchases of property and equipment (net of proceeds on disposals) (1,644) (10,034)
Net cash used in investing activities (1,644) (10,034)
Cash flows from financing activities    
Proceeds from issuance of convertible notes and warrants, net of issuance costs 0 1,388,913
Proceeds from issuance of promissory notes, net of issuance costs 0 500,000
Proceeds from exercise of stock options and warrants 9,271 55
Proceeds from initial public offering, net of issuance costs paid in 2015 0 (252,715)
Payments on debt 0 (1,250)
Payments on capital lease obligations (63,327) (25,640)
Net cash provided by (used in) financing activities (54,056) 1,609,363
Effects of exchange rates on cash 5,254 0
Net decrease in cash and cash equivalents (3,846,263) (117,822)
Cash and cash equivalents at beginning of period 7,814,220 749,517
Cash and cash equivalents at end of period 3,967,957 631,695
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 13,021 6,865
Supplemental disclosure of noncash investing and financing activities:    
Acquisition of equipment purchased through capital leases 0 76,745
Property and equipment purchased on credit 27,767 0
Deferred and accrued financing costs 52,210 218,656
Convertible Debt [Member]    
Supplemental disclosure of noncash investing and financing activities:    
Exchange of demand note for convertible debt $ 0 $ 300,000