XML 50 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net loss $ (12,624,339) $ (4,265,887)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 392,404 461,432
Deferred tax provision 1,662 0
Noncash interest expense 1,598,312 20,883
Share-based compensation 1,172,231 80,457
Inventory obsolescence 0 (44,595)
Change in fair value of derivative financial instruments and other 647,342 (4,400)
Changes in operating assets and liabilities, net of effects of acquisition:    
Accounts receivable 507,066 62,251
Inventory 288,126 (159,174)
All other assets (306,386) 78,311
Accounts payable (814,855) 29,853
Accrued compensation and other liabilities (1,752,790) (42,778)
Deferred revenue (180,311) (121,551)
Net cash used in operating activities (11,071,538) (3,905,198)
Cash flows from investing activities    
Cash acquired in business combination 1,367,211 0
Purchases of property and equipment (89,234) (39,537)
Net cash provided by (used in) investing activities 1,277,977 (39,537)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 4,958,335 0
Proceeds from issuance of preferred stock, net of issuance costs 0 1,937,902
Proceeds from issuance of convertible notes and warrants, net of issuance costs 1,388,815 1,472,386
Proceeds from issuance of promissory notes, net of issuance costs 1,741,667 0
Proceeds from exercise of stock options and warrants 214 0
Proceeds from initial public offering, net of issuance costs paid in 2015 12,408,285 0
Payments on debt (153,750) (3,750)
Payments on capital lease obligations (112,200) (80,575)
Net cash provided by financing activities 20,231,366 3,325,963
Effects of exchange rates on cash (193) 0
Net (decrease) increase in cash and cash equivalents 10,437,612 (618,772)
Cash and cash equivalents at beginning of period 749,517 1,400,345
Cash and cash equivalents at end of period 11,187,129 781,573
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 201,233 26,088
Supplemental disclosure of noncash investing and financing activities:    
Acquisition of equipment purchased through capital leases 429,320 0
Common stock issued in business combination 2,584,090 0
Debt Conversion, Converted Instrument, Amount 300,000 0
IPO [Member]    
Supplemental disclosure of noncash investing and financing activities:    
Debt Conversion, Converted Instrument, Amount 2,100,000 0
Series A Preferred Stock [Member]    
Supplemental disclosure of noncash investing and financing activities:    
Debt Conversion, Converted Instrument, Amount $ 3,000,000 $ 0