XML 17 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair value measurements
3 Months Ended
Mar. 31, 2015
Fair value measurements  
Fair value measurements

Note 4 - Fair value measurements

 

The Company classifies its financial instruments using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:

 

·

Level 1 - defined as observable inputs such as quoted prices in active markets;

·

Level 2 - defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

·

Level 3 - defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions such as expected revenue growth and discount factors applied to cash flow projections.

 

Financial assets and liabilities measured at fair value on a recurring basis

 

The Company evaluates financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them each reporting period. This determination requires the Company to make subjective judgments as to the significance of inputs used in determining fair value and where such inputs lie within the hierarchy.  The following tables present the fair value hierarchy for the Company’s financial assets and liabilities measured at fair value on a recurring basis at March 31, 2015 and December 31, 2014:

 

 

 

Fair value at

 

 

 

 

 

 

 

 

 

March 31,
2015

 

Level 1

 

Level 2

 

Level 3

 

Cash and cash equivalents

 

$

631,695 

 

$

631,695 

 

$

 

$

 

Derivative warrant liability

 

$

40,502 

 

$

 

$

 

$

40,502 

 

 

 

 

Fair value at

 

 

 

 

 

 

 

 

 

December 31,
2014

 

Level 1

 

Level 2

 

Level 3

 

Cash and cash equivalents

 

$

749,517 

 

$

748,048 

 

$

1,469 

 

$

 

 

The Company’s Level 1 securities primarily consist of cash and cash equivalents, including money market funds and U.S Treasury Notes; the Company determines the estimated fair value for its Level 1 securities using quoted (unadjusted) prices for identical assets or liabilities in active markets.  The Company accounts for its derivative financial instruments, consisting solely of certain stock purchase warrants that contain non-standard anti-dilution provisions and/or cash settlement features, at fair value using level 3 inputs. We determine the fair value of these derivative liabilities using a hybrid valuation method that consists of a probability weighted expected return method that values the Company’s equity securities assuming various possible future economic outcomes while using an option pricing method (that treats all equity linked instruments as call options on the Company’s equity value with exercise prices based on the liquidation preference of the Series A Preferred Stock ) to estimate the allocation of value within one or more of the scenarios. Using this hybrid method, unobservable inputs included the Company’s equity value, the exercise price for each option value, expected timing of possible economic outcomes such as initial public offering, risk free interest rates and stock price volatility.  The following tables set forth a summary of changes in the fair value of Level 3 liabilities measured at fair value on a recurring basis for the quarter ended March 31, 2015:

 

Description

 

Balance at
December
31, 2014

 

Established
in 2015

 

Change in
Fair Value

 

Balance at
March 31,
2015

 

 

 

 

 

 

 

 

 

 

 

Derivative warrant liability

 

$

 

$

72,333

 

$

(31,831

)

$

40,502

 

 

Financial assets and liabilities carried at fair value on a non-recurring basis

 

The Company does not have any financial assets and liabilities measured at fair value on a non-recurring basis.

 

Non-financial assets and liabilities carried at fair value on a recurring basis

 

The Company does not have any non-financial assets and liabilities measured at fair value on a recurring basis.

 

Non-financial assets and liabilities carried at fair value on a non-recurring basis

 

The Company measures its long-lived assets, including property and equipment and intangible assets, at fair value on a non-recurring basis when they are deemed to be impaired. No such fair value impairment was recognized in the periods ended March 31, 2015 and 2014.