XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 631,695us-gaap_CashAndCashEquivalentsAtCarryingValue $ 749,517us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 91,984us-gaap_AccountsReceivableNetCurrent 503,983us-gaap_AccountsReceivableNetCurrent
Inventory, net 320,807us-gaap_InventoryNet 369,742us-gaap_InventoryNet
Prepaid expenses and other current assets 210,057us-gaap_PrepaidExpenseAndOtherAssetsCurrent 90,233us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,254,543us-gaap_AssetsCurrent 1,713,475us-gaap_AssetsCurrent
Property and equipment, net 568,602us-gaap_PropertyPlantAndEquipmentNet 587,956us-gaap_PropertyPlantAndEquipmentNet
Deferred IPO issuance costs 767,412us-gaap_DeferredOfferingCosts 296,041us-gaap_DeferredOfferingCosts
Other noncurrent assets 57,460us-gaap_OtherAssetsNoncurrent 57,459us-gaap_OtherAssetsNoncurrent
Total assets 2,648,017us-gaap_Assets 2,654,931us-gaap_Assets
Current liabilities    
Accounts payable 1,059,253us-gaap_AccountsPayableCurrent 1,160,081us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 430,972us-gaap_EmployeeRelatedLiabilitiesCurrent 423,099us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued liabilities 1,130,800us-gaap_AccruedLiabilitiesCurrent 993,657us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 274,552us-gaap_DeferredRevenueCurrent 339,171us-gaap_DeferredRevenueCurrent
Derivative financial instruments 40,502us-gaap_DerivativeLiabilitiesCurrent  
Short term notes payable 2,003,750us-gaap_NotesPayableCurrent 1,505,000us-gaap_NotesPayableCurrent
Current maturities of long-term capital lease obligation 122,027us-gaap_CapitalLeaseObligationsCurrent 100,499us-gaap_CapitalLeaseObligationsCurrent
Short-term convertible notes, net of discounts 1,500,006us-gaap_ConvertibleNotesPayableCurrent 1,500,000us-gaap_ConvertibleNotesPayableCurrent
Total current liabilities 6,561,862us-gaap_LiabilitiesCurrent 6,021,507us-gaap_LiabilitiesCurrent
Long-term capital lease obligation, less current maturities 163,726us-gaap_CapitalLeaseObligationsNoncurrent 134,149us-gaap_CapitalLeaseObligationsNoncurrent
Total liabilities 6,725,588us-gaap_Liabilities 6,155,656us-gaap_Liabilities
Commitments and contingencies (Note 10)      
Redeemable convertible preferred stock    
Total redeemable convertible preferred stock 4,736,640us-gaap_TemporaryEquityCarryingAmountAttributableToParent 4,564,899us-gaap_TemporaryEquityCarryingAmountAttributableToParent
Stockholders' deficit    
Common stock, $.01 par value; 7,500,000 shares authorized; 493,483 and 493,178 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 4,936us-gaap_CommonStockValue 4,932us-gaap_CommonStockValue
Additional paid-in capital 90,548,318us-gaap_AdditionalPaidInCapital 88,701,737us-gaap_AdditionalPaidInCapital
Accumulated deficit (99,367,465)us-gaap_RetainedEarningsAccumulatedDeficit (96,772,293)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (8,814,211)us-gaap_StockholdersEquity (8,065,624)us-gaap_StockholdersEquity
Total liabilities, preferred stock and stockholders' deficit 2,648,017us-gaap_LiabilitiesAndStockholdersEquity 2,654,931us-gaap_LiabilitiesAndStockholdersEquity
Series A Convertible Redeemable Preferred Stock    
Redeemable convertible preferred stock    
Total redeemable convertible preferred stock $ 4,736,640us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemableConvertiblePreferredStockMember
$ 4,564,899us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemableConvertiblePreferredStockMember