XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases

Note 9 – Leases

 

The following table presents the Company’s ROU assets and lease liabilities as of September 30, 2023 and December 31, 2022:

 

Lease classification  September 30, 2023   December 31, 2022 
ROU Assets:          
Operating  $1,915,049   $1,459,413 
Financing   986    3,500 
Total ROU assets  $1,916,035   $1,462,913 
Liabilities          
Current:          
Operating  $521,424   $377,626 
Finance   1,121    3,364 
Noncurrent:          
Operating   2,830,282    2,566,138 
Finance   
—  
    280 
Total lease liabilities  $3,352,827   $2,947,408 

 

Maturities of lease liabilities as of September 30, 2023 by fiscal year are as follows:

 

Maturity of lease liabilities   Operating   Finance   Total 
 2023 (October to December)   $202,289   $841   $203,130 
 2024    815,622    280    815,902 
 2025    725,505    
—  
    725,505 
 2026    577,456    
—  
    577,456 
 2027    587,859    
—  
    587,859 
 Thereafter    1,737,689    
—  
    1,737,689 
 Total lease payments    4,646,420    1,121    4,647,541 
 Less: Interest    (1,294,714)   
—  
    (1,294,714)
 Present value of lease liabilities   $3,351,706   $1,121   $3,352,827 

 

Condensed consolidated statements of operations classification of lease costs as of the three and nine months ended September 30, 2023 and 2022 are as follows:

 

     

Three months ended

September 30,

  

Nine months ended

September 30,

 
Lease cost  Classification  2023   2022   2023   2022 
Operating  Operating expenses  $175,243   $139,206   $484,546   $466,904 
Finance:                       
Amortization  Operating expenses   847    15,312    2,514    86,119 
Interest expense  Other expenses   
—  
    258    
—  
    1,672 
Total lease costs     $176,090   $154,776   $487,060   $554,695 
                        

 

Other lease information as of September 30, 2023 is as follows:

 

Other information  Total 
Weighted average remaining lease term (in years)     
Operating leases   6.7 
Finance leases   0.3 
Weighted average discount rate:     
Operating leases   9.7%
Finance leases   1.0%

 

Supplemental cash flow information as of the nine months ended September 30, 2023 and 2022 is as follows:

 

Supplemental cash flow information  2023   2022 
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $484,546   $466,904 
Finance leases  $
—  
   $1,672 
Cash used in financing activities          
Finance leases  $2,523   $38,925 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $801,321   $
—