XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of ROU assets and lease liabilities
Lease Classification  March 31, 2023   December 31, 2022 
ROU Assets:          
Operating  $2,139,974   $1,459,413 
Financing   2,671    3,500 
Total ROU assets  $2,142,645   $1,462,913 
Liabilities          
Current:          
Operating  $500,994   $377,626 
Finance   2,803    3,364 
Noncurrent:          
Operating   3,121,433    2,566,138 
Finance   
—  
    280 
Total lease liabilities  $3,625,230   $2,947,408 

 

Schedule of maturities of lease liabilities
Maturity of Lease Liabilities   Operating   Finance   Total 
 2023 (April to December)   $611,511   $2,523   $614,034 
 2024    827,783    280    828,063 
 2025    735,009    
—  
    735,009 
 2026    582,753    
—  
    582,753 
 2027    593,156    
—  
    593,156 
 Thereafter    1,737,689    
—  
    1,737,689 
 Total lease payments    5,087,901    2,803    5,090,704 
 Less: Interest    (1,465,474)   
—  
    (1,465,474)
 Present value of lease liabilities   $3,622,427   $2,803   $3,625,230 

 

Schedule of lease cost classifications
      Three months ended March 31, 
Lease Cost  Classification  2023   2022 
Operating  Operating expenses  $137,797   $174,914 
Finance:             
Amortization  Operating expenses   829    39,711 
Interest expense  Other expenses   
—  
    905 
Total lease costs     $138,626   $215,530 
              

 

Schedule of other lease information
Other Information  Total 
Weighted average remaining lease term (in years)     
Operating leases   6.7 
Finance leases   0.8 
Weighted average discount rate:     
Operating leases   9.6%
Finance leases   1.0%

 

Schedule of supplemental cash flow information
Supplemental Cash Flow Information  2023   2022 
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $137,797   $174,914 
Finance leases  $
—  
   $905 
Cash used in financing activities          
Finance leases  $841   $17,529 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $801,321   $
—