XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases

Note 9 – Leases

 

The following table presents the Company’s ROU assets and lease liabilities as of September 30, 2022 and December 31, 2021:

 

Lease Classification  September 30, 2022   December 31, 2021 
ROU Assets:          
Operating  $1,472,934   $1,814,396 
Financing   4,347    90,467 
Total ROU assets  $1,477,281   $1,904,863 
Liabilities          
Current:          
Operating  $346,629   $459,792 
Finance   6,748    43,150 
Noncurrent:          
Operating   2,631,957    2,977,402 
Finance   1,121    3,644 
Total lease liabilities  $2,986,455   $3,483,988 

 

Maturities of lease liabilities as of September 30, 2022 by fiscal year are as follows:

 

Maturity of Lease Liabilities   Operating   Finance   Total 
 2022 (Three months)   $159,760   $4,254   $164,014 
 2023    598,672    3,364    602,036 
 2024    608,267    280    608,547 
 2025    519,550    
—  
    519,550 
 2026    378,279    
—  
    378,279 
 Thereafter    2,126,369    
—  
    2,126,369 
 Total lease payments    4,390,897    7,898    4,398,795 
 Less: Interest    (1,412,311)   (29)   (1,412,340)
 Present value of lease liabilities   $2,978,586   $7,869   $2,986,455 

 

Condensed consolidated statements of operations classification of lease costs as of the three and nine months ended September 30, 2022 and 2021 are as follows:

 

      Three months ended September 30,   Nine months ended September 30, 
Lease Cost  Classification  2022   2021   2022   2021 
Operating  Operating expenses  $139,206   $188,945   $466,904   $835,314 
Finance:                       
Amortization  Operating expenses   15,312    85,822    86,119    308,242 
Interest expense  Other expenses   258    2,640    1,672    13,991 
Total lease costs     $154,776   $277,407   $554,695   $1,157,547 

Other lease information as of September 30, 2022 is as follows:

 

Other Information  Total 
Weighted average remaining lease term (in years)     
Operating leases   7.6 
Finance leases   0.8 
Weighted average discount rate:     
Operating leases   9.3%
Finance leases   4.4%

 

Supplemental cash flow information as of the nine months ended September 30, 2022 and 2021 is as follows:

 

Supplemental Cash Flow Information  2022   2021 
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $466,904   $835,314 
Finance leases  $1,672   $13,991 
Cash used in financing activities          
Finance leases  $38,925   $236,563 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $
—  
   $748,294