XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Disclosure Text Block [Abstract]  
Schedule of ROU assets and lease liabilities
Lease Classification  March 31, 2022   December 31, 2021 
ROU Assets:          
Operating  $1,706,346   $1,814,396 
Financing   50,756    90,467 
Total ROU assets  $1,757,102   $1,904,863 
Liabilities          
Current:          
Operating  $447,710   $459,792 
Finance   26,462    43,150 
Noncurrent:          
Operating   2,860,703    2,977,402 
Finance   2,803    3,644 
Total lease liabilities  $3,337,678   $3,483,988 

 

Schedule of maturities of lease liabilities
Maturity of Lease Liabilities   Operating   Finance   Total 
 2022 (Nine months)   $540,660   $26,417   $567,077 
 2023    639,022    3,364    642,386 
 2024    648,617    280    648,897 
 2025    543,989    
—  
    543,989 
 2026    378,279    
—  
    378,279 
 Thereafter    2,126,369    
—  
    2,126,369 
 Total lease payments    4,876,936    30,061    4,906,997 
 Less: Interest    (1,568,523)   (796)   (1,569,319)
 Present value of lease liabilities   $3,308,413   $29,265   $3,337,678 

 

Schedule of operations classification of lease costs
      Three months ended March 31, 
Lease Cost  Classification  2022   2021 
Operating  Operating expenses  $174,914   $348,038 
Finance:             
Amortization  Operating expenses   39,711    110,955 
Interest expense  Other expenses   905    6,860 
Total lease costs     $215,530   $465,853 
              

 

Schedule of other lease information
   Total 
Weighted average remaining lease term (in years)     
Operating leases   7.7 
Finance leases   0.8 
Weighted average discount rate:     
Operating leases   9.1%
Finance leases   8.1%

 

Schedule of supplemental cash flow information
Supplemental Cash Flow Information  2022   2021 
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $174,914   $348,038 
Finance leases  $905   $6,860 
Cash used in financing activities          
Finance leases  $17,529   $100,466 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $
—  
   $748,294