XML 37 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows:

December 31, 2021

December 31, 2020

Cash and cash equivalents

$

36,080,392

$

13,360,463

Restricted cash

551,794

746,792

Total cash and cash equivalents and restricted cash in the consolidated statements of cash flows

$

36,632,186

$

14,107,255

Schedule of Inventories

Inventories are valued using the first-in, first-out method and stated at the lower of cost or net realizable value and consist of the following:

December 31,

2021

2020

Raw materials and supplies

$

866,963

$

773,021

Work-in-process

100,801

87,159

Finished goods

3,744,029

2,312,148

Total

$

4,711,793

$

3,172,328

Schedule of Property and equipment

Property and equipment is stated at cost and depreciated on a straight-line basis over the estimated useful lives of the related assets. The estimated service lives range from three to ten years. Depreciation expense was $1,541,561 and $1,152,954 for the years ended December 31, 2021 and 2020, respectively. Property and equipment consisted of the following at December 31, 2021 and 2020:

December 31,

2021

2020

Laboratory and manufacturing equipment

$

4,613,324

$

6,317,340

Office furniture and equipment

810,574

1,259,838

Computers and network equipment

491,183

1,692,154

Leasehold improvements

1,634,692

752,493

7,549,773

10,021,825

Less accumulated depreciation

(3,538,025

)

(6,762,338

)

Property and equipment, net

$

4,011,748

$

3,259,487

Schedule of Finite-Lived and Indefinite-Lived Intangible Assets

Intangible assets include trademarks, developed technology, In-Process Research & Development, software and customer relationships and consisted of the following as of December 31, 2021 and 2020:

December 31, 2021

December 31, 2020

Subsidiary

Cost

Accumulated

Amortization and Prior Year Impairment

Effect of Foreign Exchange Rates

Net

Balance

Accumulated

Amortization

Impairment

Effect of Foreign Exchange Rates

Net

Balance

Trademarks and tradenames

AdvanDx

$

461,000

$

(461,000

)

$

$

$

(217,413

)

$

(243,587

)

$

$

Developed technology

AdvanDx

458,000

(458,000

)

(308,526

)

(149,474

)

Customer relationships

AdvanDx

1,094,000

(1,094,000

)

(736,465

)

(357,535

)

Trademarks and tradenames

Curetis

1,768,000

(316,930

)

43,015

1,494,085

(147,161

)

194,119

1,814,958

Distributor relationships

Curetis

2,362,000

(282,277

)

57,465

2,137,188

(131,070

)

259,336

2,490,266

A50 - Developed technology

Curetis

349,000

(89,384

)

8,492

268,108

(41,504

)

38,319

345,815

Ares - Developed technology

Curetis

5,333,000

(682,833

)

129,745

4,779,912

(317,060

)

585,536

5,601,476

A30 - In-Process Research & Development

Curetis

5,706,000

144,916

5,850,916

622,448

6,328,448

$

17,531,000

$

(3,384,424

)

$

383,633

$

14,530,209

$

(1,899,199

)

$

(750,596

)

$

1,699,758

$

16,580,963

 

Schedule of Estimated Useful Lives of Identifiable Intangible Assets

Identifiable intangible assets will be amortized on a straight-line basis over their estimated useful lives. The estimated useful lives of the intangibles are:

Estimated Useful Life

Trademarks and tradenames

10 years

Customer/distributor relationships

15 years

A50 – Developed technology

7 years

Ares – Developed technology

14 years

A30 – Acquired in-process research & development

Indefinite

Schedule of Expected Amortization of Intangible Assets

Total amortization expense of intangible assets was $813,184 and $672,823 for the years ended December 31, 2021 and 2020, respectively. Expected future amortization of intangible assets is as follows:

Year Ending December 31,

2022

$

783,669

2023

783,669

2024

783,669

2025

783,669

2026

783,669

Thereafter

4,760,948

Total

$

8,679,293

Schedule of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill as of December 31, 2021, and since December 31, 2019, were as follows:

Balance as of December 31, 2019

$

600,814

Acquisition of Curetis

6,688,652

Changes in currency translation

735,263

Balance as of December 31, 2020

8,024,729

Changes in currency translation

(571,722

)

Balance as of December 31, 2021

$

7,453,007