XML 37 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of ROU Assets and Lease Liabilities

The following table presents the Company’s ROU assets and lease liabilities as of September 30, 2021 and December 31, 2020:

Lease Classification

September 30, 2021

December 31, 2020

ROU Assets:

Operating

$

1,885,025

$

2,082,300

Financing

141,387

449,628

Total ROU assets

$

2,026,412

$

2,531,928

Liabilities

Current:

Operating

$

610,336

$

964,434

Finance

68,831

266,470

Noncurrent:

Operating

2,953,615

1,492,544

Finance

7,869

46,794

Total lease liabilities

$

3,640,651

$

2,770,242

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities as of September 30, 2021 by fiscal year are as follows:

Maturity of Lease Liabilities

Operating

Finance

Total

2021

$

255,767

$

31,397

$

287,164

2022

731,523

44,850

776,373

2023

617,829

3,364

621,193

2024

627,424

280

627,704

2025

541,023

541,023

Thereafter

2,504,648

2,504,648

Total lease payments

5,278,214

79,891

5,358,105

Less: Interest

(1,714,263

)

(3,191

)

(1,717,454

)

Present value of lease liabilities

$

3,563,951

$

76,700

$

3,640,651

Schedule of Statement of Operations Classification of Lease Costs and Other Information

Condensed consolidated statements of operations classification of lease costs as of the three and nine months ended September 30, 2021 and 2020 are as follows:

Three months ended September 30,

Nine months ended September 30,

Lease Cost

Classification

2021

2020

2021

2020

Operating

Operating expenses

$

188,945

$

332,241

$

835,314

$

882,659

Finance:

Amortization

Operating expenses

85,822

125,005

308,242

387,262

Interest expense

Other expenses

2,640

15,806

13,991

49,326

Total lease costs

$

277,407

$

473,052

$

1,157,547

$

1,319,247

Other lease information as of September 30, 2021 is as follows:

Other Information

Total

Weighted average remaining lease term (in years)

Operating leases

7.4

Finance leases

0.9

Weighted average discount rate:

Operating leases

8.9

%

Finance leases

9.2

%

Schedule of Supplemental Cash Flow Information

Supplemental cash flow information as of the nine months ended September 30, 2021 and 2020 is as follows:

Supplemental Cash Flow Information

2021

2020

Cash paid for amounts included in the measurement of lease liabilities

   Cash used in operating activities

Operating leases

$

835,314

$

882,659

Finance leases

$

13,991

$

45,185

   Cash used in financing activities

Finance leases

$

236,563

$

467,592

ROU assets obtained in exchange for lease obligations:

Operating leases

$

748,294

$