XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of significant accounting policies (Tables)
3 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Schedule of Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, and cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows:

 

   March 31, 2021  December 31, 2020  March 31, 2020  December 31, 2019
Cash and cash equivalents  $39,397,437   $13,360,463   $11,469,455   $2,708,223 
Restricted cash   569,052    746,792    185,380    185,380 
Total cash and cash equivalents and restricted cash in the condensed consolidated statements of cash flows  $39,966,489   $14,107,255   $11,654,835   $2,893,603
Schedule of Inventories

Inventories are valued using the first-in, first-out method and stated at the lower of cost or net realizable value and consist of the following: 

 

   March 31, 2021  December 31, 2020
Raw materials and supplies  $833,242   $773,021 
Work-in-process   109,164    87,159 
Finished goods   2,532,050    2,312,148 
Total  $3,474,456   $3,172,328 
Schedule of Finite-Lived Intangible Assets

Intangible assets include trademarks, developed technology, In-Process Research & Development, software and customer relationships and consisted of the following as of March 31, 2021 and December 31, 2020:

 

        

March 31, 2021

 

December 31, 2020

   Subsidiary  Cost 

Accumulated

Amortization

  Effect of Foreign Exchange Rates  Net Balance 

Accumulated

Amortization

  Impairment  Effect of Foreign Exchange Rates  Net Balance
Trademarks and tradenames   AdvanDx   $461,000   $—     $—     $—     $(217,413)  $(243,587)  $—     $—   
Developed technology   AdvanDx    458,000    —      —      —      (308,526)   (149,474)   —      —   
Customer relationships   AdvanDx    1,094,000    —      —      —      (736,465)   (357,535)   —      —   
Trademarks and tradenames   Curetis    1,768,000    (187,484)   106,815    1,687,331    (147,161)   —      194,119    1,814,958 
Distributor relationships   Curetis    2,362,000    (166,984)   142,700    2,337,716    (131,070)   —      259,336    2,490,266 
A50 - Developed technology   Curetis    349,000    (52,876)   21,086    317,210    (41,504)   —      38,319    345,815 
Ares - Developed technology   Curetis    5,333,000    (403,937)   322,190    5,251,253    (317,060)   —      585,536    5,601,476 
A30 - In-Process Research & Development   Curetis    5,706,000    —      357,141    6,063,141    —      —      622,448    6,328,448 
        $17,531,000   $(811,281)  $949,932   $15,656,651   $(1,899,199)  $(750,596)  $1,699,758   $16,580,963
Schedule of Estimated Useful Lives of Identifiable Intangible Assets

The estimated useful lives of the intangibles are:

 

    Estimated Useful Life  
Trademarks and tradenames   10 years  
Customer/distributor relationships   15 years  
A50 – Developed technology   7 years  
Ares – Developed technology   14 years  
A30 – Acquired in-process research & development   Indefinite  
Schedule of Expected Amortization of Intangible Assets

Total amortization expense of intangible assets was $197,842 and $66,954 for the three months ended March 31, 2021 and 2020, respectively. Expected future amortization of intangible assets is as follows:

 

Year Ending December 31,        
2021 (Nine months)   $ 608,457  
2022     811,276  
2023     811,276  
2024     811,276  
2025     811,276  
2026     811,276  
Thereafter     4,928,673  
Total   $ 9,593,510
Schedule of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill as of March 31, 2021, and since December 31, 2020, were as follows:

 

Balance as of December 31, 2020  $8,024,729 
Changes in currency translation   (330,328)
Balance as of March 31, 2021  $7,694,401