XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases

Note 10 – Leases

The following table presents the Company’s ROU assets and lease liabilities as of March 31, 2021 and December 31, 2020:

Lease Classification  March 31, 2021  December 31, 2020
ROU Assets:          
Operating  $2,383,364   $2,082,300 
Financing   338,673    449,628 
Total ROU assets  $2,722,037   $2,531,928 
Liabilities          
Current:          
Operating  $849,895   $964,434 
Finance   183,533    266,470 
Noncurrent:          
Operating   2,737,211    1,492,544 
Finance   29,265    46,794 
Total lease liabilities  $3,799,904   $2,770,242 

 

 

 

Maturities of lease liabilities as of March 31, 2021 by fiscal year are as follows:

 

Maturity of Lease Liabilities  Operating  Finance  Total  
 2021   $762,658   $174,625   $937,283   
 2022    757,242    44,850    802,092   
 2023    614,286    3,364    617,650   
 2024    623,663    280    623,943   
 2025    535,889    —      535,889   
 Thereafter    2,782,434    —      2,782,434   
 Total lease payments    6,076,172    223,119    6,299,291   
 Less: Interest    (2,489,066)   (10,321)   (2,499,387)  
 Present value of lease liabilities   $3,587,106   $212,798   $3,799,904   

 

Condensed consolidated statements of operations classification of lease costs as of the three months ended March 31, 2021 and 2020 are as follows:

 

      Three months ended March 31,
Lease Cost  Classification  2021  2020
Operating  Operating expenses  $348,038   $214,336 
Finance:             
Amortization  Operating expenses   110,955    132,348 
Interest expense  Other expenses   6,860    18,470 
Total lease costs     $465,853   $365,154 
              

 

Other lease information as of March 31, 2021 is as follows:

 

Other Information  Total
Weighted average remaining lease term (in years)     
Operating leases   7.5 
Finance leases   0.9 
Weighted average discount rate:     
Operating leases   6.9%
Finance leases   9.8%

 

Supplemental cash flow information as of the three months ended March 31, 2021 and 2020 is as follows:

 

Supplemental Cash Flow Information  2021  2020
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $348,038   $214,336 
Finance leases  $6,860   $18,470 
Cash used in financing activities          
Finance leases  $100,466   $162,455 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $748,294   $—