XML 45 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of ROU Assets and Lease Liabilities

The following table presents the Company’s ROU assets and lease liabilities as of December 31, 2020 and 2019:

 

Lease Classification  December 31, 2020  December 31, 2019
ROU Assets:          
Operating  $2,082,300   $1,043,537 
Financing   449,628    958,590 
Total ROU assets  $2,531,928   $2,002,127 
Liabilities          
Current:          
Operating  $964,434   $1,017,414 
Finance   266,470    579,030 
Noncurrent:          
Operating   1,492,544    547,225 
Finance   46,794    313,263 
Total lease liabilities  $2,770,242   $2,456,932 
Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities as of December 31, 2020 by year are as follows:

 

Maturity of Lease Liabilities  Operating  Finance  Total
 2021   $1,005,811   $281,914   $1,287,725 
 2022    570,656    45,374    616,030 
 2023    424,495    3,364    427,859 
 2024    433,872    280    434,152 
 2025    409,055    —      409,055 
 Thereafter    2,782,432    —      2,782,432 
 Total lease payments    5,626,321    330,932    5,957,253 
 Less: Interest    (1,957,343)   (17,668)   (1,975,011)
 Less: Tenant improvement allowance (1)    (1,212,000)   —      (1,212,000)
 Present value of lease liabilities   $2,456,978   $313,264   $2,770,242 
(1) In accordance with ASC 842, a tenant allowance should be included in the measurement of the consideration in the lease agreement at inception and reflected as a reduction to the right-of-use asset and a corresponding reduction to the right-use-liability if the lessee both controls the construction of the tenant improvements and the expects to fully earn all of the tenant allowance. OpGen has met both conditions at the inception of its Rockville, Maryland lease and has recorded the Tenant Improvement Allowance accordingly. As the cash for the Tenant Improvement Allowance is received from the lessor under the terms of the Rockville, Maryland lease, the corresponding right-of-use liability will increase and will be amortized as part of the right-of use asset and liability amortization over the term of the Rockville, Maryland Lease in accordance with ASC 842.
Schedule of Statement of Operations Classification of Lease Costs and Other Information

Consolidated statements of operations classification of lease costs as of the years ended December 31, 2020 and 2019 are as follows:

 

      Years ended December 31,
Lease Cost  Classification  2020  2019
Operating  Operating expenses  $1,205,551   $869,968 
Finance:             
Amortization  Operating expenses   508,962    467,319 
Interest expense  Other expenses   57,247    75,018 
Total lease costs     $1,771,760   $1,412,305 
              

 

Other lease information as of December 31, 2020 is as follows:

 

Other Information  Total
Weighted average remaining lease term (in years)     
Operating leases   8.7 
Finance leases   1.1 
Weighted average discount rate:     
Operating leases   7.0%
Finance leases   9.7%
Schedule of Supplemental Cash Flow Information

Supplemental cash flow information for the years ended December 31, 2020, and 2019 is as follows:

 

Supplemental Cash Flow Information  2020  2019
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $1,205,551   $869,968 
Finance leases  $57,247   $75,018 
Cash used in financing activities          
Finance leases  $579,029   $535,931 
ROU assets obtained in exchange for lease obligations:          
Operating leases  $1,008,039   $—   
Finance leases  $—     $592,013