XML 31 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of ROU Assets and Lease Liabilities

The following table presents the Company’s ROU assets and lease liabilities as of March 31, 2020 and December 31, 2019:

 

Lease Classification  March 31, 2020  December 31, 2019
ROU Assets:          
Operating  $885,882   $1,043,537 
Financing   826,243    958,590 
Total ROU assets  $1,712,125   $2,002,127 
Liabilities          
Current:          
Operating  $947,610   $1,017,414 
Finance   517,042    579,030 
Noncurrent:          
Operating   392,106    547,225 
Finance   212,798    313,263 
Total lease liabilities  $2,069,556   $2,456,932 

 

Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities as of March 31, 2020 by fiscal year are as follows:

 

Maturity of Lease Liabilities  Operating  Finance  Total
 2020   $856,889   $452,206   $1,309,095 
 2021    547,019    281,914    828,933 
 2022    40,930    45,374    86,304 
 2023    —      3,364    3,364 
 2024    —      280    280 
 Thereafter    —      —      —   
 Total lease payments    1,444,838    783,138    2,227,976 
 Less: Interest    (105,122)   (53,298)   (158,420)
 Present value of lease liabilities   $1,339,716   $729,840   $2,069,556 
Schedule of Statement of Operations Classification of Lease Costs and Other Information

Statement of operations classification of lease costs as of the three months ended March 31, 2020, and 2019 are as follows:

 

Lease Cost  Classification  2020  2019
Operating  Operating expenses  $214,336   $220,922 
Finance:             
Amortization  Operating expenses   132,348    97,193 
Interest expense  Other expenses   18,470    22,480 
Total lease costs     $365,154   $340,595 

 

Other lease information as of March 31, 2020 is as follows:

 

Other Information  Total
Weighted average remaining lease term (in years)     
Operating leases   1.5 
Finance leases   1.4 
Weighted average discount rate:     
Operating leases   10.0%
Finance leases   9.4%
Schedule of Supplemental Cash Flow Information

Supplemental cash flow information as of the three months ended March 31, 2020, and 2019 is as follows:

 

Supplemental Cash Flow Information  2020  2019
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $214,336   $214,622 
Finance leases  $18,470   $22,480 
Cash used in financing activities          
Finance leases  $162,455   $116,538 
ROU assets obtained in exchange for lease obligations:          
Finance leases  $—     $224,716