XML 14 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

Note 10 – Leases

The following table presents the Company’s ROU assets and lease liabilities as of March 31, 2020 and December 31, 2019:

 

Lease Classification  March 31, 2020  December 31, 2019
ROU Assets:          
Operating  $885,882   $1,043,537 
Financing   826,243    958,590 
Total ROU assets  $1,712,125   $2,002,127 
Liabilities          
Current:          
Operating  $947,610   $1,017,414 
Finance   517,042    579,030 
Noncurrent:          
Operating   392,106    547,225 
Finance   212,798    313,263 
Total lease liabilities  $2,069,556   $2,456,932 

 

Maturities of lease liabilities as of March 31, 2020 by fiscal year are as follows:

 

Maturity of Lease Liabilities  Operating  Finance  Total
 2020   $856,889   $452,206   $1,309,095 
 2021    547,019    281,914    828,933 
 2022    40,930    45,374    86,304 
 2023    —      3,364    3,364 
 2024    —      280    280 
 Thereafter    —      —      —   
 Total lease payments    1,444,838    783,138    2,227,976 
 Less: Interest    (105,122)   (53,298)   (158,420)
 Present value of lease liabilities   $1,339,716   $729,840   $2,069,556 

 

 

Statement of operations classification of lease costs as of the three months ended March 31, 2020, and 2019 are as follows:

 

Lease Cost  Classification  2020  2019
Operating  Operating expenses  $214,336   $220,922 
Finance:             
Amortization  Operating expenses   132,348    97,193 
Interest expense  Other expenses   18,470    22,480 
Total lease costs     $365,154   $340,595 

 

Other lease information as of March 31, 2020 is as follows:

 

Other Information  Total
Weighted average remaining lease term (in years)     
Operating leases   1.5 
Finance leases   1.4 
Weighted average discount rate:     
Operating leases   10.0%
Finance leases   9.4%

 

Supplemental cash flow information as of the three months ended March 31, 2020, and 2019 is as follows:

 

Supplemental Cash Flow Information  2020  2019
Cash paid for amounts included in the measurement of lease liabilities          
Cash used in operating activities          
Operating leases  $214,336   $214,622 
Finance leases  $18,470   $22,480 
Cash used in financing activities          
Finance leases  $162,455   $116,538 
ROU assets obtained in exchange for lease obligations:          
Finance leases  $—     $224,716