XML 70 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

Note 10 – Leases

 

The following table presents the Company’s ROU assets and lease liabilities as of September 30, 2019:

 

Lease Classification         September 30, 2019  
ROU Assets:              
Operating         $ 1,214,482  
Financing           1,096,472  
Total ROU assets         $ 2,310,954  
Liabilities              
Current:              
Operating         $ 987,833  
Finance           627,620  
Noncurrent:              
Operating           812,801  
Finance           411,103  
Total lease liabilities         $ 2,839,357  

 

Maturities of lease liabilities as of September 30, 2019 by fiscal year are as follows:

 

Maturity of Lease Liabilities       Operating     Finance     Total  
2019       $ 279,055     $ 180,753     $ 459,808  
2020         1,128,294       633,130       1,761,424  
2021         536,819       270,043       806,862  
2022         40,080       41,961       82,041  
2023               3,364       3,364  
Thereafter               280       280  
Total lease payments         1,984,248       1,129,531       3,113,779  
Less: Interest         (183,614 )     (90,808 )     (274,422 )
Present value of lease liabilities       $ 1,800,634     $ 1,038,723     $ 2,839,357  

 

Statement of operations classification of lease costs are as follows:

 

            September 30, 2019  
Lease Cost       Classification   Three months ended     Nine months ended  
Operating       Operating expenses   $ 216,368     $ 655,963  
Finance:                        
Amortization       Operating expenses     124,749       329,438  
Interest expense       Other expenses     18,704       60,482  
Total lease costs           $ 359,821     $ 1,045,883  

 

Other Information           Total  
Weighted average remaining lease term (in years)                
Operating leases             1.9  
Finance leases             1.8  
Weighted average discount rate:                
Operating leases             10.0 %
Finance leases             9.2 %

 

Supplemental Cash Flow Information           Total  
Cash paid for amounts included in the measurement of lease liabilities                
Cash used in operating activities                
Operating leases           $ 655,963  
Finance leases           $ 60,482  
Cash used in financing activities                
Finance leases           $ 389,501  
ROU assets obtained in exchange for lease obligations:                
Finance leases           $ 592,014  

 

 

Lease Commitments as of December 31, 2018

 

Minimum lease payments for future years as of December 31, 2018 were as follows:

 

Year ending December 31,   Total  
2019   $ 1,615,679  
2020     1,534,204  
2021     639,829  
2022     40,080  
2023 and thereafter      
Total   $ 3,829,792