XML 68 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases

Note 10 – Leases

 

The following table presents the Company’s ROU assets and lease liabilities as of June 30, 2019:

 

Lease Classification

 

 

 

 

June 30, 2019

 

ROU Assets:

 

 

 

 

 

 

 

Operating

 

 

 

 

$

1,381,830

 

Financing

 

 

 

 

 

984,742

 

Total ROU assets

 

 

 

 

$

2,366,572

 

Liabilities

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

Operating

 

 

 

 

$

958,992

 

Finance

 

 

 

 

 

576,322

 

Noncurrent:

 

 

 

 

 

 

 

Operating

 

 

 

 

 

1,071,677

 

Finance

 

 

 

 

 

379,825

 

Total lease liabilities

 

 

 

 

$

2,986,816

 

 

Maturities of lease liabilities as of June 30, 2019 by fiscal year are as follows:

 

Maturity of Lease Liabilities

 

 

 

Operating

 

 

Finance

 

 

Total

 

2019

 

 

 

$

558,109

 

 

$

332,786

 

 

$

890,895

 

2020

 

 

 

 

1,128,138

 

 

 

520,947

 

 

 

1,649,085

 

2021

 

 

 

 

536,819

 

 

 

166,318

 

 

 

703,137

 

2022

 

 

 

 

40,080

 

 

 

11,240

 

 

 

51,320

 

2023

 

 

 

 

 

 

 

3,644

 

 

 

3,644

 

Thereafter

 

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

 

 

2,263,146

 

 

 

1,034,935

 

 

 

3,298,081

 

Less: Interest

 

 

 

 

(232,477

)

 

 

(78,788

)

 

 

(311,265

)

Present value of lease liabilities

 

 

 

$

2,030,669

 

 

$

956,147

 

 

$

2,986,816

 

 

Statement of operations classification of lease costs are as follows:

 

 

 

 

 

 

 

June 30, 2019

 

Lease Cost

 

 

 

Classification

 

Three months ended

 

 

Six months ended

 

Operating

 

 

 

Operating expenses

 

$

218,673

 

 

$

439,595

 

Finance:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

Operating expenses

 

 

107,496

 

 

 

204,689

 

Interest expense

 

 

 

Other expenses

 

 

19,297

 

 

 

41,778

 

Total lease costs

 

 

 

 

 

$

345,466

 

 

$

686,062

 

 

Other Information

 

 

 

 

 

Total

 

Weighted average remaining lease term (in years)

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

2.1

 

Finance leases

 

 

 

 

 

 

1.8

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

10.0

%

Finance leases

 

 

 

 

 

 

9.2

%

 

Supplemental Cash Flow Information

 

 

 

 

 

Total

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Cash used in operating activities

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

$

439,595

 

Finance leases

 

 

 

 

 

$

41,778

 

Cash used in financing activities

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

$

235,600

 

ROU assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

$

355,536

 

 

 

Lease Commitments as of December 31, 2018

 

Minimum lease payments for future years as of December 31, 2018 were as follows:

 

Year ending December 31,

 

Total

 

2019

 

$

1,615,679

 

2020

 

 

1,534,204

 

2021

 

 

639,829

 

2022

 

 

40,080

 

2023 and thereafter

 

 

 

Total

 

$

3,829,792