XML 43 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of preliminary allocation of the purchase price
Total purchase price – fair value of common stock issued   $ 2,584,090  
Fair value of tangible assets acquired:        
Cash   $ 1,367,211  
Receivables     536,406  
Inventory     881,273  
Property and equipment     245,479  
Other assets     359,587  
Fair value of identifiable intangible assets acquired:        
Customer relationships     1,094,000  
Developed technology     458,000  
Trademarks and tradenames     461,000  
Fair value of goodwill     600,814  
Deferred tax liabilities, net     129,095  
Fair value of liabilities assumed     3,290,585  
    $ 2,584,090  
Schedule of unaudited pro forma financial information
    December 31,  
Unaudited pro forma results   2015  
Revenues   $ 5,231,844  
Net loss   $ (20,751,552 )
Net loss per share   $ (63.00 )