XML 64 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of Financial Assets And Liabilities Measured At Fair Value And Classification By Level Of Input

The following tables summarize the fair value of financial assets and liabilities (investments and convertible preferred stock warrant liabilities) that are measured at fair value, and the classification by level of input within the fair value hierarchy:

 

     Fair Value Measurements as of December 31, 2012  
(in thousands)        Level 1              Level 2              Level 3              Total      

Investments:

           

Money market funds

   $ 5,923       $ —         $ —         $ 5,923   

U.S. government-backed securities

     —           9,351         —           9,351   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 5,923       $ 9,351       $  —         $ 15,274   
  

 

 

    

 

 

    

 

 

    

 

 

 

Convertible preferred stock warrant liabilites

   $ —         $ —         $ 157       $ 157   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements as of December 31, 2011  
(in thousands)        Level 1              Level 2              Level 3              Total      

Investments:

           

Money market funds

   $ 2,973       $ —          $  —         $ 2,973   

U.S. treasury notes

     3,051         —            —           3,051   

Corporate securities

     —           6,022         —           6,022   

U.S. government-backed securities

     —           5,436         —           5,436   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 6,024       $ 11,458       $ —         $ 17,482   
  

 

 

    

 

 

    

 

 

    

 

 

 

Convertible preferred stock warrant liabilites

   $ —         $ —         $ 117       $ 117   
  

 

 

    

 

 

    

 

 

    

 

 

 
Inputs Included in Option Pricing Model

The fair value of the convertible preferred stock warrant liabilities through December 31, 2011 was calculated by using an Option Pricing Model to allocate the total enterprise value to the various securities within the Company’s capital structure. The estimated total enterprise value was $106.9 million at December 31, 2011. The model’s inputs reflect assumptions that market participants would use in pricing the instrument in a current period transaction. Inputs to the model included:

 

Time to liquidity (in years)

     2.0   

Volatility

     53

Discounted cash flow rate

     14

Risk free interest rate

     0.25

Marketability discount rate

     27
Fair Value Of Convertible Preferred Stock Warrant Liability

The following table presents changes in financial instruments measured at fair value using Level 3 inputs:

 

     Convertible
Preferred Stock
Warrant Liabilites
 
     (in thousands)  

Balance at December 31, 2010

   $ 69   

Unrealized loss included in other income (expense), net

     48   
  

 

 

 

Balance at December 31, 2011

   $ 117   

Issuances

     79   

Unrealized gain included in other income (expense), net

     (39
  

 

 

 

Balance at December 31, 2012

   $ 157   
  

 

 

 
Antidilutive Securities Excluded From Computation Of Earning Per Share

The following shares subject to outstanding potentially dilutive securities have been excluded from the computations of diluted net loss per common share as the effect of including such securities would be antidilutive:

 

     December 31,  
   2012      2011      2010  

Convertible preferred stock

     12,329,330         10,657,030         10,657,030   

Unvested common stock

     —            139,033         172,402   

Warrants to purchase preferred stock

     72,029         38,997         38,997   

Options to purchase common stock

     1,030,795         1,086,299         962,781   
  

 

 

    

 

 

    

 

 

 
     13,432,154         11,921,359         11,831,210