XML 72 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Assets And Liabilities Measured At Fair Value And Classification By Level Of Input

The following tables summarize the fair value of financial assets and liabilities (investments and convertible preferred stock warrant liabilities) that are measured at fair value, and the classification by level of input within the fair value hierarchy:

 

     Fair Value Measurements as of
December 31, 2010
 
(in thousands)    Level 1      Level 2      Level 3      Total  

Investments:

           

Money market funds

   $ 7,529       $ —         $ —         $ 7,529   

U.S. treasury notes

     1,274         —           —           1,274   

Commercial paper

        6,749            6,749   

Corporate securities

     —           7,475         —           7,475   

U.S. government-backed securities

     —           10,677         —           10,677   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 8,803       $ 24,901       $ —         $ 33,704   
  

 

 

    

 

 

    

 

 

    

 

 

 

Convertible preferred stock warrant liabilities

   $ —         $ —         $ 69       $ 69   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements as of
December 31, 2011
 
(in thousands)    Level 1      Level 2      Level 3      Total  

Investments:

           

Money market funds

   $ 2,973       $ —         $ —         $ 2,973   

U.S. treasury notes

     3,051         —           —           3,051   

Corporate securities

     —           6,022         —           6,022   

U.S. government-backed securities

     —           5,436         —           5,436   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 6,024       $ 11,458       $ —         $ 17,482   
  

 

 

    

 

 

    

 

 

    

 

 

 

Convertible preferred stock warrant liabilities

   $ —         $ —         $ 117       $ 117   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements as of
September 30, 2012
 
(in thousands)    Level 1      Level 2      Level 3      Total  
     (unaudited)  

Investments:

           

Money market funds

   $ 5,733       $ —         $ —         $ 5,733   

U.S. treasury notes

     502         —           —           502   

Commercial paper

     —           4,248            4,248   

Corporate securities

     —           5,264         —           5,264   

U.S. government-backed securities

     —           8,307         —           8,307   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investments

   $ 6,235       $ 17,819       $ —         $ 24,054   
  

 

 

    

 

 

    

 

 

    

 

 

 

Convertible preferred stock warrant liabilities

   $ —         $ —         $ 584       $ 584   
  

 

 

    

 

 

    

 

 

    

 

 

 
Inputs Included in Option Pricing Model

The fair value of the convertible preferred stock warrant liabilities as of December 31, 2010 and 2011 was calculated by using an Option Pricing Model to allocate the total enterprise value to the various securities within the Company’s capital structure. The estimated total enterprise value was $99.5 million and $106.9 million at December 31, 2010 and December 31, 2011, respectively. The model’s inputs reflect assumptions that market participants would use in pricing the instrument in a current period transaction. Inputs to the model included:

 

     December 31,  
     2010      2011  

Time to liquidity (in years)

     0.5            2.0      

Volatility

     57%         53%   

Discounted cash flow rate

     14%         14%   

Risk free interest rate

     0.21%         0.25%   

Marketability discount rate

     20%         27%   
Fair Value Of Convertible Preferred Stock Warrant Liability

The following table presents changes in financial instruments measured at fair value using Level 3 inputs:

 

     Convertible
Preferred Stock
Warrant
Liabilities
 
(in thousands)       

Balance at December 31, 2009

   $ 71   

Unrealized gain included in other income (expense), net

     (2
  

 

 

 

Balance at December 31, 2010

     69   

Unrealized loss included in other income (expense), net

     48   
  

 

 

 

Balance at December 31, 2011

     117   

Issuances (unaudited)

     79   

Unrealized loss included in other income (expense), net (unaudited)

     388   
  

 

 

 

Balance at September 30, 2012 (unaudited)

   $ 584   
  

 

 

 
Antidilutive Securities Excluded From Computation Of Earning Per Share

The following shares subject to outstanding potentially dilutive securities have been excluded from the computations of diluted net loss per common share as the effect of including such securities would be antidilutive:

 

     December 31,      September 30,  
   2009      2010      2011      2011      2012  
                          (unaudited)  

Convertible Preferred Stock

     10,657,030         10,657,030         10,657,030         10,657,030         12,329,330   

Unvested Common Stock

     237,641         172,402         139,033         156,785         —     

Warrants to purchase Convertible Preferred Stock

     38,997         38,997         38,997         38,997         55,513   

Options to purchase Common Stock

     1,040,658         962,781         1,086,299         1,175,855         1,057,468   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     11,974,326         11,831,210         11,921,359         12,028,667         13,442,311   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Pro Forma Net Loss Per Common Share
     Year Ended
December 31,

2011
     Nine Months
Ended
September 30,

2012
 
            (unaudited)  

Weighted average common shares outstanding used to calculate basic and diluted net loss per common share

     1,933,672         2,070,013   

Pro forma adjustment to reflect the assumed conversion of preferred stock

     10,657,030         11,522,793   
  

 

 

    

 

 

 

Weighted average common shares outstanding used to calculate pro forma basic and diluted net loss per common share

     12,590,702         13,592,806