XML 64 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Long-Term Debt [Line Items]  
Disclosure of detailed information about borrowings [text block]
The following table summarizes Vermilion’s outstanding long-term debt:
 
 
As at
($M)
Dec 31, 2018
 
Dec 31, 2017
Revolving credit facility
1,392,206
 
 
899,595
 
Senior unsecured notes
404,001
 
 
370,735
 
Long-term debt
1,796,207
 
 
1,270,330
 
Disclosure of detailed information about change long-term debt [text block]
The following table reconciles the change in Vermilion’s long-term debt:
 
 ($M)
2018
 
2017
Balance at January 1
1,270,330
 
 
1,362,192
 
Borrowings (repayments) on the revolving credit facility
251,155
 
 
(450,646
)
Issuance of senior unsecured notes
—
 
 
391,906
 
Assumed on acquisitions
(1)
188,496
 
 
—
 
Amortization of transaction costs and prepaid interest
2,286
 
 
2,012
 
Foreign exchange
83,940
 
 
(35,134
)
Balance at December 31
1,796,207
 
 
1,270,330
 
(1)
Pursuant to the acquisitions described in Note 5 (Business Combinations), Vermilion assumed the credit facilities of the acquired companies and immediately extinguished them following the respective acquisitions using proceeds from Vermilion's revolving credit facility.
Disclosure of detailed information about borrowings financial covenants [text block]
As at December 31, 2018, the revolving credit facility was subject to the following financial covenants:
 
  
 
 
As at
Financial covenant
Limit
 
Dec 31, 2018
 
Dec 31, 2017
Consolidated total debt to consolidated EBITDA
4.0
 
1.72
 
 
1.87
 
Consolidated total senior debt to consolidated EBITDA
3.5
 
1.34
 
 
1.30
 
Consolidated total senior debt to total capitalization
55%
 
30
%
 
32
%
Disclosure of detailed information about redemption price of unsecured notes [text block]
Year
 
Redemption price
2020
 
104.219
%
2021
 
102.813
%
2022
 
101.406
%
2023 and thereafter
 
100.000
%
Revolving Credit Facilities [Member]  
Disclosure of Long-Term Debt [Line Items]  
Disclosure of detailed information about borrowings [text block]
At December 31, 2018, Vermilion had in place a bank revolving credit facility maturing May 31, 2022 with the following terms:
 
 
As at
($M)
Dec 31, 2018
 
Dec 31, 2017
Total facility amount
1,800,000
 
 
1,400,000
 
Amount drawn
(1,392,206
)
 
(899,595
)
Letters of credit outstanding
(15,400
)
 
(7,400
)
Unutilized capacity
392,394
 
 
493,005