XML 57 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business combinations (Tables)
12 Months Ended
Dec. 31, 2018
Southeast Saskatchewan and Southwest Manitoba [Member]  
Disclosure of detailed information about business combinations [text block]
The total consideration paid and the fair value of the assets acquired and liabilities assumed at the date of acquisition are detailed in the table below.
 
($M)
 
Consideration
Cash paid to vendor
 
53,288
 
Total consideration
 
53,288
 
 
 
 
($M)
Allocation of consideration
Capital assets
 
67,549
 
Deferred tax assets
 
26,914
 
Acquired working capital
 
1,577
 
Long-term debt
 
(38,300
)
Asset retirement obligations
 
(4,452
)
Net assets acquired
 
53,288
 
Spartan Energy Corp [Member]  
Disclosure of detailed information about business combinations [text block]
The total consideration paid and the fair value of the assets acquired and liabilities assumed as at the date of the acquisition are detailed in the table below.
 
($M)
 
Consideration
Shares issued for acquisition
 
1,235,221
 
Total consideration
 
1,235,221
 
 
 
 
($M)
Allocation of consideration
Capital assets
 
1,401,686
 
Deferred tax assets
 
123,813
 
Long-term debt
 
(150,196
)
Asset retirement obligations
 
(92,149
)
Lease obligations
 
(25,455
)
Assumed working capital deficit
 
(22,478
)
Net assets acquired
 
1,235,221
 
Wyoming [Member]  
Disclosure of detailed information about business combinations [text block]
The total consideration paid and the fair value of the assets acquired and liabilities assumed at the date of acquisition are detailed in the table below.
 
($M)
 
Consideration
Cash paid to vendor
 
189,014
 
Total consideration
 
189,014
 
 
 
 
($M)
Allocation of consideration
Capital assets
 
284,333
 
Deferred tax liability
 
(19,019
)
Asset retirement obligations
 
(4,821
)
Assumed working capital deficit
 
(2,651
)
Net assets acquired
 
257,842
 
Gain on business combination
 
(68,828
)
Total net assets acquired, net of gain on business combination
 
189,014
 
Shell EP Ireland Limited [Member]  
Disclosure of detailed information about business combinations [text block]
The total consideration paid and the fair value of the assets acquired and liabilities assumed as at the date of the acquisition are detailed in the table below.
 
($M)
 
Consideration
Cash paid to vendor
 
40,805
 
Cash acquired
 
(82,116
)
Contingent consideration
 
290
 
Total consideration
 
(41,021
)
 
 
 
($M)
 
Allocation of consideration
Capital assets
 
53,368
 
Deferred tax assets
 
4,239
 
Assumed working capital deficit
 
(35,449
)
Lease obligations
 
(2,234
)
Asset retirement obligations
 
(1,565
)
Net assets acquired
 
18,359
 
Gain on business combination
 
(59,380
)
Total net assets acquired, net of gain on business combination
 
(41,021
)