XML 56 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Business Combinations, Asset Acquisitions, Transaction between Entities under Common Control, and Joint Venture Formation (Tables)
3 Months Ended
Mar. 31, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination
Total consideration for the Spirit Acquisition was $8,389 comprised of the following:
Boeing common stock exchanged for Spirit common stock (1)
$4,704 
Settlement of loans, advances and other payments to Spirit
2,589 
Debt repaid on Spirit’s behalf948 
Premium on assumed Spirit Exchangeable Notes
109 
Exchange of Spirit share-based awards (1)
39 
Fair value of total consideration
$8,389 
(1)     Fair value of consideration reflects the price per share of Boeing common stock on the acquisition date.
Business Combination, Recognized Asset Acquired and Liability Assumed
The preliminary allocation of the purchase price was as follows:
Description
As of December 31, 2025
As of March 31, 2026
Cash and cash equivalents$281 $281 
Accounts receivable339 396 
Unbilled receivables126 126 
Inventories1,438 1,445 
Property, plant and equipment2,419 2,447 
Goodwill9,997 10,360 
Acquired intangible assets109 109 
Other assets116 121 
Accounts payable(953)(963)
Accrued liabilities(1,784)(2,239)
Advances and progress billings(97)(97)
Short-term debt and current portion of long-term debt(329)(329)
Other long-term liabilities(178)(152)
Long-term debt(3,279)(3,279)
Other166 163 
Total net assets acquired$8,371 $8,389 
Present Value of Estimated Revenue, from Expected Amortization Future estimated revenues from the amortization of off-market contract liabilities is as follows:
2026
2027
2028
2029
2030
Estimated revenue
$109 $128 $147 $150 $146