XML 61 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Spirit Acquisition (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination
Total consideration for the Spirit Acquisition was $8,371 comprised of the following:
Boeing common stock exchanged for Spirit common stock (1)
$4,704 
Settlement of loans, advances and other payments to Spirit
2,571 
Debt repaid on Spirit’s behalf948 
Premium on assumed Spirit Exchangeable Notes
109 
Exchange of Spirit share-based awards (1)
39 
Fair value of total consideration
$8,371 
(1)     Fair value of consideration reflects the price per share of Boeing common stock on the acquisition date.
Business Combination, Recognized Asset Acquired and Liability Assumed
The preliminary allocation of the purchase price was as follows:
Cash and cash equivalents
$281 
Accounts receivable
339 
Unbilled receivables
126 
Inventories1,438 
Property, plant and equipment
2,419 
Goodwill9,997 
Acquired intangible assets
109 
Other assets
116 
Accounts payable(953)
Accrued liabilities
(1,784)
Advances and progress billings
(97)
Short-term debt and current portion of long-term debt(329)
Other long-term liabilities
(178)
Long-term debt(3,279)
Other166 
Total net assets acquired$8,371 
Present Value of Estimated Revenue, from Expected Amortization Future estimated revenues from the amortization of off-market contract liabilities is as follows:
2026
2027
2028
2029
2030
Estimated revenue
$113 $133 $129 $102 $97