XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Mandatory convertible preferred stock
Mandatory convertible preferred stock
Common stock
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive loss
Non- controlling interests
Beginning balance at Dec. 31, 2023 $ (17,228) $ 5,061 $ 10,309 $ (49,549) $ 27,251 $ (10,305) $ 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss)/earnings (7,968)         (7,952)   (16)
Other comprehensive income (loss), net of tax 32           32  
Share-based compensation 310     310        
Treasury shares issued for other share-based plans, net (24)     (129) 105      
Treasury shares issued for 401(k) contributions 1,315     435 880      
Other changes in noncontrolling interests 1             1
Ending balance at Sep. 30, 2024 (23,562) 5,061 10,925 (48,564) 19,299 (10,273) (10)
Beginning balance at Jun. 30, 2024 (17,982) 5,061 10,727 (48,841) 25,469 (10,392) (6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss)/earnings (6,174)         (6,170)   (4)
Other comprehensive income (loss), net of tax 119           119  
Share-based compensation 102     102        
Treasury shares issued for other share-based plans, net 11     (7) 18      
Treasury shares issued for 401(k) contributions 362     103 259      
Ending balance at Sep. 30, 2024 (23,562) 5,061 10,925 (48,564) 19,299 (10,273) (10)
Beginning balance at Dec. 31, 2024 (3,914) 6 5,061 18,964 (32,386) 15,362 (10,915) (6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss)/earnings (5,982)         (5,985)   3
Other comprehensive income (loss), net of tax 371           371  
Share-based compensation 343     343        
Treasury shares issued for other share-based plans, net 17     (506) 523      
Treasury shares issued for 401(k) contributions 1,173     419 754      
Subsidiary shares purchased from noncontrolling interests (2)     (2)        
Cash dividends declared on Mandatory convertible preferred stock (259)         (259)    
Ending balance at Sep. 30, 2025 (8,253) 6 5,061 19,218 (31,109) 9,118 (10,544) (3)
Beginning balance at Jun. 30, 2025 (3,296) 6 5,061 19,238 (31,603) 14,542 (10,539) (1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss)/earnings (5,339)         (5,337)   (2)
Other comprehensive income (loss), net of tax (5)           (5)  
Share-based compensation 89     89        
Treasury shares issued for other share-based plans, net 7     (278) 285      
Treasury shares issued for 401(k) contributions 380     171 209      
Subsidiary shares purchased from noncontrolling interests (2)     (2)        
Cash dividends declared on Mandatory convertible preferred stock (87)         (87)    
Ending balance at Sep. 30, 2025 $ (8,253) $ 6 $ 5,061 $ 19,218 $ (31,109) $ 9,118 $ (10,544) $ (3)