XML 81 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Common Stock Outstanding Roll Forward
The following table shows changes in each class of shares:
Common
stock
Treasury
stock
Mandatory convertible preferred stock
Balance at January 1, 20221,012,261,159 423,343,707  
Issued(8,877,047) 
Acquired204,723  
Balance at December 31, 20221,012,261,159 414,671,383  
Issued(13,651,201) 
Acquired1,725,954  
Balance at December 31, 20231,012,261,159 402,746,136  
Issued(140,120,845)5,750,000 
Acquired419,549  
Balance at December 31, 20241,012,261,159 263,044,840 5,750,000 
Schedule of Accumulated Other Comprehensive Income (Loss)
Changes in AOCI by component for the years ended December 31, 2024, 2023 and 2022 were as follows:
Currency Translation AdjustmentsUnrealized Gains and Losses on Certain Investments
Unrealized Gains and Losses on Derivative Instruments
Defined Benefit Pension Plans & Other Postretirement Benefits
Total (1)
Balance at January 1, 2022($105)$1 $6 ($11,561)($11,659)
Other comprehensive (loss)/income before reclassifications
(62)(1)(40)1,529 
(2)
1,426 
Amounts reclassified from AOCI
10 
(4)
673 
(3)
683 
Net current period Other comprehensive (loss)/income
(62)(1)(30)2,202 2,109 
Balance at December 31, 2022($167) ($24)($9,359)($9,550)
Other comprehensive income/(loss) before reclassifications
33 41 (722)
(2)
(646)
Amounts reclassified from AOCI(5)(104)
(3)
(109)
Net current period Other comprehensive income/(loss)
33 36 (826)(755)
Balance at December 31, 2023($134)$2 $12 ($10,185)($10,305)
Other comprehensive loss before reclassifications
(44)(258)(356)
(5)
(658)
Amounts reclassified from AOCI
35 13 48 
Net current period Other comprehensive loss
(44)(223)(343)(610)
Balance at December 31, 2024($178)$2 ($211)($10,528)($10,915)
(1)    Net of tax.
(2)    Primarily related to remeasurement of assets and benefit obligations related to the Company's pension and other postretirement benefit plans resulting in an actuarial (loss)/gain of ($722) and $1,533 (net of tax of $13 and ($22)) for the years ended December 31, 2023 and 2022. See Note 17.
(3)    Amounts reclassified from AOCI for the year ended December 31, 2023, primarily related to amortization of prior service credits totaling ($102) (net of tax of $1). Amounts reclassified from AOCI for the year ended December 31, 2022, primarily related to amortization of actuarial losses totaling $791 (net of tax of ($11)). These are included in net periodic pension cost. See Note 17.
(4)    Includes losses of $39 (net of tax of ($11)) from cash flow hedges reclassified to Other income, net because the forecasted transactions are not probable of occurring.
(5)    Primarily related to remeasurement of assets and benefit obligations related to the Company's pension and other postretirement benefit plans resulting in an actuarial loss of ($225) (net of tax of ($1)) and prior service credits of ($140) (net of tax of $0) for the year ended December 31, 2024. See Note 17.
Schedule of Conversion Rate Per Share of Mandatory Convertible Preferred Stock
The following table illustrates the conversion rate per share of Mandatory convertible preferred stock, subject to certain anti-dilution adjustments, based on the applicable market value of the common stock:
Applicable Market Value of Common StockConversion Rate per Share of Mandatory Convertible Preferred Stock
Greater than $171.5854
5.8280 shares of common stock
Equal to or less than $171.5854 but greater than or equal to $142.9797
Between 5.8280 and 6.9940 shares of common stock, determined by dividing $1,000 by the applicable market value
Less than $142.9797
6.9940 shares of common stock