XML 66 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation and Other Compensation Arrangements (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Plans Expense and Related Income Tax Benefit The share-based plans expense and related income tax benefit were as follows:
Years ended December 31,202220212020
Restricted stock units and other awards$726 $840 $243 
Income tax benefit (before consideration of valuation allowance)$178$148 $53 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
Grant YearGrant DateExpected LifeExpected VolatilityRisk Free Interest RateGrant Date Fair Value Per Option
20222/16/20226.8 years36.6 %2.0 %$83.04 
20212/17/20216.6 years37.8 %1.3 %$74.63 
Schedule of Stock Options Activity
Stock option activity for the year ended December 31, 2022 was as follows:
SharesWeighted Average Exercise Price Per OptionWeighted Average Remaining Contractual Life (Years)Aggregate Intrinsic Value
Number of shares under option:
Outstanding at beginning of year1,709,379$121.83 
Granted362,450259.77 
Exercised(663,348)75.85 
Expired(664)130.72 
Forfeited(17,048)246.21 
Outstanding at end of year1,390,769$178.18 5.0$68 
Exercisable at end of year598,983$77.22 0.2$68 
Schedule of Restricted Stock Units Award Activity
RSU activity for the year ended December 31, 2022 was as follows:
Executive Long-Term Incentive Program Employee Long-Term Incentive ProgramOther
Number of units:
Outstanding at beginning of year2,049,695 4,780,724 698,866 
Granted4,527,189 595,122 
Forfeited(282,488)(269,380)(67,441)
Distributed(176,496)(137,537)(267,853)
Outstanding at end of year6,117,900 4,373,807 958,694 
Undistributed vested units426,652 1,454,414 18,914 
Unrecognized compensation cost$683 $240 $87 
Weighted average remaining amortization period (years)
2.11.02.1
Schedule of Performance Based Restricted Stock Units Award Grant Fair Values The grant date fair values were estimated using a Monte-Carlo simulation model with the assumptions presented below. The model includes no expected dividend yield.
Grant YearGrant DatePerformance PeriodExpected VolatilityRisk Free Interest RateGrant Date Fair Value Per Unit
20202/24/20203 years27.0 %1.2 %$357.38 
Schedule of Performance Based Restricted Stock Units Award Activity
PBRSU activity for the year ended December 31, 2022 was as follows:
Executive Long-Term Incentive Program
Number of units:
Outstanding at beginning of year383,401 
Performance based adjustment(1)
(162,548)
Forfeited(10,647)
Outstanding at end of year210,206 
Unrecognized compensation cost$4 
Weighted average remaining amortization period (years)
0.2
(1)    Represents adjustment to 0% payout for units granted in 2019.