XML 65 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation And Other Compensation Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share-based plans expense and related income tax benefit
The share-based plans expense and related income tax benefit were as follows:
Years ended December 31,
2017

 
2016

 
2015

Stock options


 

$4

 

$30

Restricted stock units and other awards
212

 
189

 
160

Share-based plans expense

$212

 

$193

 

$190

Income tax benefit

$46

 

$69

 

$68

Schedule of Stock Options Activity
Stock option activity for the year ended December 31, 2017 is as follows:
 
Shares
 
Weighted Average Exercise Price Per Share

 
Weighted Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value

Number of shares under option:
 
 
 
 
 
 
 
Outstanding at beginning of year
8,646,612
 

$72.64

 
 
 
 
Exercised
(4,224,194)
 
73.61

 
 
 
 
Expired
(5,200)
 
89.65

 
 
 
 
Outstanding at end of year
4,417,218
 

$71.69

 
3.93
 

$986

Exercisable at end of year
4,417,218
 

$71.69

 
3.93
 

$986

Schedule of Restricted Stock Units Award Activity
RSU activity for the year ended December 31, 2017 was as follows:
 
Long-Term Incentive Program

 
Other

Number of units:
 
 
 
Outstanding at beginning of year
1,814,644

 
1,077,920

Granted
570,538

 
390,152

Dividends
45,799

 
30,477

Forfeited
(142,907
)
 
(40,670
)
Distributed
(660,972
)
 
(301,417
)
Outstanding at end of year
1,627,102

 
1,156,462

Unrecognized compensation cost

$98

 

$82

Weighted average remaining contractual life (years)
1.8

 
3.4

Schedule of Performance Based Restricted Stock Units Award Grant Fair Values
The grant date fair values were estimated using a Monte-Carlo simulation model with the assumptions presented below. The model includes no expected dividend yield as the units earn dividend equivalents.
Grant Year
Grant Date
Performance Period
Expected Volatility

Risk Free Interest Rate

Grant Date Fair Value

2017
2/27/2017
3 years
21.37
%
1.46
%
190.17

2016
2/22/2016
3 years
22.44
%
0.92
%
126.74

2015
2/23/2015
3 years
20.35
%
1.03
%
164.26

Schedule of Performance Based Restricted Stock Units Award Activity
PBRSU activity for the year ended December 31, 2017 was as follows:
 
 
Long-Term Incentive Program

Number of units:
 
 
Outstanding at beginning of year
 
1,746,511

Granted
 
492,273

Performance based adjustment (1)
 
137,363

Dividends
 
54,683

Forfeited
 
(130,367
)
Distributed
 
(748,729
)
Outstanding at end of year
 
1,551,734

Unrecognized compensation cost
 

$90

Weighted average remaining contractual life (years)
 
1.8