EX-12 2 a2013march3110qexhibit12.htm EXHIBIT 2013 March 31 10Q Exhibit 12


EXHIBIT 12
Computation of Ratio of Earnings to Fixed Charges
The Boeing Company and Subsidiaries
(Dollars in millions)
 
Three months ended
March 31, 2013

 
 
Years ended December 31,
 
2012

2011

2010

2009

2008

Earnings before income taxes

$1,438


$5,910


$5,393


$4,507


$1,731


$3,995

Fixed charges excluding capitalized interest
131

603

677

726

564

492

Amortization of previously capitalized interest
19

75

64

60

61

50

Net adjustment for earnings from affiliates
5

69

(38
)
(11
)
(10
)
(10
)
Earnings available for fixed charges

$1,593


$6,657


$6,096


$5,282


$2,346


$4,527

Fixed charges:
 
 
 
 
 
 
Interest and debt expense(1)

$118


$551


$626


$676


$514


$425

Interest capitalized during the period
21

74

57

48

90

99

Rentals deemed representative of an interest factor
13

52

51

50

50

67

Total fixed charges

$152


$677


$734


$774


$654


$591

Ratio of earnings to fixed charges
10.5

9.8

8.3

6.8

3.6

7.7

(1) 
Amount does not include tax-related interest expense which is reported as a component of Income tax expense in our Condensed Consolidated Statements of Operations.