8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): March 20, 2007

FIFTH THIRD AUTO TRUST 2004 - A

(Issuer of Securities)

CITIGROUP VEHICLE SECURITIES INC.

(Exact Name of Registrant as Specified in Its Charter)

DELAWARE

(State or Other Jurisdiction of Incorporation)

333-105855	45-0518753
(Commission File Number)	(IRS Employer Identification No.)
390 Greenwich Street, New York, New York	10013
(Address of Principal Executive Offices)	(Zip Code)

(212) 816-6000

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 8.01 Other Events and Regulation FD Disclosure

On March 20, 2007, The Bank of New York, as indenture trustee, made the monthly payment to the Securityholders, as indicated in the Statement to Securityholders (the “Statement to Securityholders”). A copy of the monthly Statement to Securityholders with respect to such distribution, delivered pursuant to the Sale and Servicing Agreement dated June 1, 2004, among Fifth Third Auto Trust 2004-A, as Issuer, Citigroup Vehicle Securities Inc., as Depositor, Fifth Third Bank, an Ohio banking corporation, as Servicer, Administrator and Custodian, Fifth Third Auto Funding LLC, as Seller, and The Bank of New York, as Indenture Trustee, is being filed as Exhibit 99.1 to this current report on Form 8-K.

Item 9.01 Financial Statements and Exhibits

Exhibit 99.1 – Monthly Statement to Securityholders with respect to the March 20, 2007 distribution.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	FIFTH THIRD AUTO TRUST 2004 - A
	By:	Fifth Third Bank, an Ohio banking corporation, as Servicer
March 20, 2007	/s/ Charles Maness
	Charles Maness
	Vice President

EX-99.1

Exhibit 99.1

March 16, 2007

Monthly Servicer’s Certificate

Fifth Third Bank

Fifth Third Auto Trust 2004-A

The undersigned, a duly authorized representative of Fifth Third Bank, an Ohio banking corporation, as Servicer, pursuant to the Sale and Servicing Agreement (the “Agreement”) dated June 1, 2004 among Fifth Third Auto Trust 2004-A, as Issuer, Citigroup Vehicle Securities Inc., as Depositor, Fifth Third Bank, an Ohio banking corporation, as Servicer, Administrator and Custodian, Fifth Third Auto Funding LLC, as Seller, and The Bank of New York, as Indenture Trustee, does hereby certify as follows:

1) Capitalized terms used in this Servicer’s Certificate have their respective meaning as set forth in the Agreement.

2) Fifth Third Bank, an Ohio banking corporation, is, as of the date hereof, the Servicer under the Agreement.

3) The undersigned is a Responsible Officer.

4) This certificate relates to the Distribution Date on March 20, 2007.

5) As of the date hereof, the information provided is complete and no defaults have occurred.

IN WITNESS WHEREOF, the undersigned has duly executed and delivered this Servicer’s Certificate this 16^th day of March 2007.

Fifth Third Bank, an Ohio banking corporation

as Servicer

By:	/s/ Joe Knapp
Name:	Joe Knapp
Title:	Capital Markets Accounting Controller

Fifth Third Auto Trust 2004-A

$141,000,000 1.3975% Class A-1 Notes

$296,000,000 2.42% Class A-2 Notes

$140,000,000 3.19% Class A-3 Notes

$141,125,000 3.70% Class A-4 Notes

$20,625,000 3.61% Class B Notes

Statement to Securityholders

Collection Period			33
Collection Period Beginning Date			February 1, 2007
Collection Period Ending Date			February 28, 2007
Payment Date			March 20, 2007
(a)	Amount of Collections received during the Collection Period		10,225,210.03
(b)	Principal and Interest Distributions for each class of notes
	Class A-1 Principal Distributable Amount	$	0.00
	Class A-1 Interest Distributable Amount	$	0.00
	Class A-2 Principal Distributable Amount	$	0.00
	Class A-2 Interest Distributable Amount	$	0.00
	Class A-3 Principal Distributable Amount	$	0.00
	Class A-3 Interest Distributable Amount	$	0.00
	Class A-4 Principal Distributable Amount	$	8,772,021.91
	Class A-4 Interest Distributable Amount	$	377,320.10
	Class B Principal Distributable Amount	$	920,819.98
	Class B Interest Distributable Amount	$	21,722.59
(c)	Outstanding Amount of each class of notes and Note Pool Factor (after all distributions)
	Class A-1 Outstanding Amount	$	0.00
	Class A-1 Note Pool Factor		—
	Class A-2 Outstanding Amount	$	0.00
	Class A-2 Note Pool Factor		—
	Class A-3 Outstanding Amount	$	0.00
	Class A-3 Note Pool Factor		—
	Class A-4 Outstanding Amount	$	113,602,065.75
	Class A-4 Note Pool Factor		0.8049748
	Class B Outstanding Amount	$	6,299,984.39
	Class B Note Pool Factor		0.3054538
(d)	Amount of Servicing Fee paid to Servicer for the Collection Period	$	112,683.32
	Amount of any fees paid by the Issuer to the Owner Trustee for the Collection Period	$	—
	Amount of any fees paid by the Issuer to the Indenture Trustee for the Collection Period	$	—
(e)	Regular Principal Allocation	$	9,692,841.89
(f)	First Allocation of Principal	$	0.00
(g)	Second Allocation of Principal	$	4,067,747.56
(h)	Amount of Realized Losses for the Collection Period	$	148,087.04
	Amount of Recoveries for the Collection Period	$	30,677.29
(i)	Pool Balance	$	125,527,144.47
(j)	Reserve Account Balance (after all distributions)	$	1,875,031.45
(k)	Reserve Account Deposit	$	0.00
	Reserve Account Withdrawal Amount	$	0.00
(l)	Principal Balance of all Receivables that became Liquidated Receivables
	during the related Collection Period	$	79,228.40
(m)	Delinquency data as of the last day of the Collection Period
	Number of Receivables 30-59 days delinquent		133
	Principal Balance of Receivables 30-59 days delinquent	$	992,485.52
	Number of Receivables 60-89 days delinquent		38
	Principal Balance of Receivables 60-89 days delinquent	$	300,380.04
	Number of Receivables 90 days or more delinquent		17
	Principal Balance of Receivables 90 days or more delinquent	$	150,985.26
(n)	Interest Carryover Shortfall (after all distributions)
	Class A-1 Interest Carryover Shortfall	$	0.00
	Change in Class A-1 Interest Carryover Shortfall from previous Distribution Date	$	0.00
	Class A-2 Interest Carryover Shortfall	$	0.00
	Change in Class A-2 Interest Carryover Shortfall from previous Distribution Date	$	0.00
	Class A-3 Interest Carryover Shortfall	$	0.00
	Change in Class A-3 Interest Carryover Shortfall from previous Distribution Date	$	0.00
	Class A-4 Interest Carryover Shortfall	$	0.00
	Change in Class A-4 Interest Carryover Shortfall from previous Distribution Date	$	0.00
	Class B Interest Carryover Shortfall	$	0.00
	Change in Class B Interest Carryover Shortfall from previous Distribution Date	$	0.00
(o)	Aggregate Purchase Amounts for Receivables with respect to the Collection Period	$	26,794.99
(p)	Repossession Data
	Number of Receivables Repossessed during the Collection Period		14
	Principal Amount of Receivables Repossessed during the Collection Period	$	101,720
(q)	Overcollateralization Target Amount for next Distribution Date	$	5,625,094.34
(r)	Distribution Amount to Residual Certificate Holder	$	20,642.13
	Additional Information
	Weighted Average Coupon		6.056887
	Weighted Average Remaining Term		23.91731