-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VATWze/Wd6lJs4UsdSPIlXhba7DMTxycFP0e9Knv8hTd7hJNidAxs4Pa+YzcuWeT /pmQNlCak8qGq7gQSQ15Vw== 0001193125-10-031615.txt : 20100216 0001193125-10-031615.hdr.sgml : 20100215 20100216083040 ACCESSION NUMBER: 0001193125-10-031615 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100216 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100216 DATE AS OF CHANGE: 20100216 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Neutral Tandem Inc CENTRAL INDEX KEY: 0001292653 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33778 FILM NUMBER: 10602485 BUSINESS ADDRESS: STREET 1: ONE SOUT WACKER DR STREET 2: SUITE 200 CITY: CHAICAGO STATE: IL ZIP: 60606 BUSINESS PHONE: 312-384-8040 MAIL ADDRESS: STREET 1: ONE SOUT WACKER DR STREET 2: SUITE 200 CITY: CHAICAGO STATE: IL ZIP: 60606 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 16, 2010

 

 

NEUTRAL TANDEM, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-33778   31-1786871

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

One South Wacker Drive

Suite 200

Chicago, Illinois 60606

(Address of principal executive offices, including Zip Code)

(312) 384-8000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 16, 2010, Neutral Tandem, Inc. (the “Company”) issued a press release announcing its financial results for the fourth quarter and full year ended December 31, 2009. The press release is attached hereto as Exhibit 99.1 and is furnished herewith, except as it relates to the portions of the press release announcing the authorization of the Company’s stock repurchase program, which are to be considered “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

The information contained in this Item 2.02 and in the portion of Exhibit 99.1 pertaining to the Company’s financial results hereto shall not be not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Registration statements or other documents filed with the Securities and Exchange Commission shall not incorporate this information by reference, except as otherwise expressly stated in such filing.

 

Item 8.01. Other Events.

On February 16, 2010, the Board of Directors of the Company announced that it plans to hold its Annual Meeting of Stockholders on Tuesday, May 25, 2010 at 8:00 a.m., Central Time. The meeting will be held in the Superior Room at the UBS Tower located at One North Wacker Drive, Chicago, Illinois 60606. The record date for determination of the Company’s stockholders entitled to notice of and to vote at the Annual Meeting is April 15, 2010.

On February 16, 2010, the Company also announced that its Board of Directors authorized the repurchase of up to $25 million of the Company’s outstanding common stock pursuant to a stock repurchase program (the “Repurchase Program”). Under the terms of the Repurchase Program, the Company may repurchase shares through open market, negotiated or block transactions. The stock repurchase activities will be conducted in compliance with the safe harbor provisions of Rule 10b-18 of the Securities Exchange Act of 1934, as amended. The Repurchase Program does not obligate the Company to repurchase any dollar amount or number of shares of its common stock, and the program may be extended, modified, suspended or discontinued at any time.

A copy of the press release announcing the Repurchase Program is attached to this Current Report on Form 8-K as Exhibit 99.1 and incorporated herein by reference.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit No.

  

Description

99.1

   Press release, dated February 16, 2010


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  NEUTRAL TANDEM, INC.
   

/s/ Robert M. Junkroski

Date: February 16, 2010   Name:   Robert M. Junkroski
  Title:   Chief Financial Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1

   Press release, dated February 16, 2010
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

MEDIA CONTACT:        INVESTOR CONTACT:
Gerard Laurain        Jim Polson:
(312) 384-8041        1-866-268-4744

mailto:

Neutral Tandem Announces Fourth Quarter and Full Year 2009 Financial Results;

Neutral Tandem Also Announces $25 Million Share Repurchase Program

Highlights

 

   

Revenue of $168.9 million, up 39.7% from $120.9 million in 2008

 

   

Pretax income of $64.8 million, up 76.1% from $36.8 million for 2008

 

   

Net income of $41.3 million, up 72.0% from $24.0 million for 2008

 

   

Adjusted EBITDA (as defined below) of $84.6 million, up 64.7% from $51.4 million in 2008

 

   

Billed minutes of 87.8 billion, an increase of 43.9% over 2008

CHICAGO, February 16, 2010 – Neutral Tandem, Inc. (NASDAQ: TNDM), a leading provider of tandem interconnection services, today announced its fourth quarter and fiscal year 2009 financial results.

“We are pleased with our 2009 results, which are in-line with the increased guidance we provided in November 2009,” said Rian Wren, President and Chief Executive Officer of Neutral Tandem. “As we enter 2010, we remain focused on our strategic priorities of broadening our geographic presence, expanding our interconnections with new and existing customers, and increasing the types of traffic we carry across our network.”

Wren continued, “As we also noted in a separate press release issued today, we are excited about our new Ethernet eXchange offering, which we have been developing over recent months. We believe this could be a significant new opportunity for the company that leverages our core competencies of interconnecting telecom providers and our existing relationships within our current transit business.”

Fourth Quarter Results

Revenue increased 28.0% to $44.7 million for the three months ended December 31, 2009, compared to $34.9 million during the three months ended December 31, 2008. The increase in fourth quarter revenue was primarily related to an increase in the number of minutes carried over our network and continued penetration into existing markets.

Billed minutes increased 32.0% to 23.8 billion minutes for the three months ended December 31, 2009, compared to 18.1 billion minutes for the three months ended December 31, 2008.

Network and facilities expenses for the three months ended December 31, 2009 were $13.7 million, compared to $10.6 million for the three months ended December 31, 2008. This increase was largely due to greater traffic volumes carried over our network and


an increase in the number of markets in which we operate. Combined operating expenses consisting of Operations, Sales and Marketing, and General and Administrative expenses were $11.0 million for the three months ended December 31, 2009, compared to $8.0 million for the three months ended December 31, 2008. The increase primarily resulted from higher employee expenses, including additional headcount, as well as increased professional expenses.

Income from operations for the three months ended December 31, 2009 was $16.2 million, or 36.2% of revenue, compared to $11.9 million for the three months ended December 31, 2008, or 34.2% of revenue.

Pretax income for the three months ended December 31, 2009 was $16.3 million, up 34.9% from $12.1 million for the three months ended December 31, 2008.

Income tax expense for the three months ended December 31, 2009 was $5.8 million, compared to $3.9 million for the three months ended December 31, 2008. The effective tax rate for the three months ended December 31, 2009 was approximately 35.7% compared to an effective tax rate of approximately 32.4% for the three months ended December 31, 2008.

Net income for the three months ended December 31, 2009 was $10.5 million, or $0.31 per diluted share, compared to $8.2 million, or $0.25 per diluted share, for the three months ended December 31, 2008.

Adjusted EBITDA, a non-GAAP financial measure, for the three months ended December 31, 2009 was $22.4 million, up 33.2% compared to $16.8 million for the three months ended December 31, 2008. The Adjusted EBITDA margin, a non-GAAP financial measure, for the three months ended December 31, 2009 was 50.0%, up from 48.0% for the three months ended December 31, 2008. The increase in Adjusted EBITDA margin was driven by the continued scaling of our operating expenses, as well as network efficiency and optimization efforts. See “Use of Non-GAAP Financial Measures” below for a discussion of the presentation of Adjusted EBITDA and a reconciliation to net income.

We expanded our footprint by commencing operations in 9 new markets for the three months ended December 31, 2009. We operated in 137 markets as of December 31, 2009, as compared to 100 markets as of December 31, 2008.

Full Year 2009 Results

Revenue was $168.9 million for fiscal year 2009, compared to $120.9 million during fiscal year 2008, an increase of 39.7%.

Billed minutes for fiscal year 2009 were 87.8 billion, up 43.9% from 61.0 billion minutes during fiscal year 2008.

Network and facilities expenses for fiscal year 2009 were $50.6 million, compared to $40.3 million for fiscal year 2008. This increase was largely due to greater traffic volumes carried over our network and an increase in the number of markets in which we operate. Combined operating expenses consisting of Operations, Sales and Marketing, and General and Administrative expenses were $39.8 million during fiscal year 2009, compared to $31.0 million for fiscal year 2008. The increase was primarily due to higher employee expenses, including additional headcount, as well as increased professional expenses.


Income from operations for fiscal year 2009 was $64.0 million, or 37.9% of revenue, compared to $35.4 million for fiscal year 2008, or 29.3% of revenue.

Pretax income for fiscal year 2009 was $64.8 million, up 76.1% from $36.8 million during fiscal year 2008.

Income tax expense for fiscal year 2009 was $23.5 million, compared to income tax expense of $12.8 million for fiscal year 2008. The effective tax rate during fiscal year 2009 was approximately 36.3%, compared to an effective tax rate of approximately 34.8% for fiscal year 2008.

Net income was $41.3 million for fiscal year 2009, or $1.22 per diluted share, compared to $24.0 million, or $0.72 per diluted share during fiscal year 2008.

Adjusted EBITDA, a non-GAAP financial measure, for fiscal year 2009 was $84.6 million, up approximately 64.7% compared to $51.4 million during fiscal year 2008. The Adjusted EBITDA margin for fiscal year 2009 was 50.1%, up from 42.5% for fiscal year 2008. The increase in Adjusted EBITDA margin was driven by the continued scaling of our operating expenses, as well as network efficiency and optimization efforts. See “Use of Non-GAAP Financial Measures” below for a discussion of the presentation of Adjusted EBITDA and a reconciliation to net income.

Business Outlook

Neutral Tandem’s estimates are based on actual results for the full year 2009, and management’s current belief about minute-based revenue trends, expenses, and the competitive environment. These estimates include the costs and capital expenditures associated with the launch of the Ethernet eXchange service, but do not include potential revenue contributions from the new offering. Neutral Tandem will update its estimates as necessary during the year as the potential contributions from this new offering become clearer.

Neutral Tandem estimates:

 

   

Revenue for the full year of 2010 is expected to be between $185 million and $200 million.

 

   

Adjusted EBITDA, a non-GAAP financial measure, for the full year of 2010 is expected to be between $81 million and $96 million.

 

   

Billed minutes for the full year of 2010 are estimated to be between 109 billion and 118 billion minutes.

 

   

Capital expenditures for the full year of 2010 are expected to be between $18 million and $22 million. Of this amount, we estimate that between $3.0 million to $4.0 million will be in connection with the development of our new Ethernet eXchange offering.


   

Operations to commence in 36 new markets during the full year of 2010.

Stock Repurchase Program

Neutral Tandem also announced today that its Board of Directors has authorized the repurchase of up to $25 million of its outstanding common stock as part of a stock repurchase program.

“We believe that the current share price does not accurately reflect our long-term growth prospects and therefore represents an investment opportunity for both the company and our stockholders,” said Rob Junkroski, Chief Financial Officer of Neutral Tandem. “The strength of our balance sheet will allow us to execute this stock repurchase program while concurrently developing our Ethernet eXchange service offering. We believe that this new offering, investment in advanced technologies and our strong balance sheet will drive stockholder value going forward.”

Neutral Tandem intends to effect the repurchase program in accordance with the conditions of Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The repurchase program will be subject to market conditions and does not obligate Neutral Tandem to repurchase any dollar amount or number of shares of its common stock. The program may be extended, modified, suspended or discontinued at any time. The repurchases, which are expected to be funded from Neutral Tandem’s current cash position of over $161.4 million, may occur in open market, negotiated or block transactions. As of December 31, 2009, Neutral Tandem had approximately 33.6 million shares of common stock outstanding.

Conference Call & Web Cast

The fourth quarter conference call will be held today, February 16, 2010 at 9:00 a.m. (ET). A live web cast of the conference call as well as a replay will be available online on the company’s corporate web site at www.neutraltandem.com. Participants can also access the call by dialing 877-941-6010 (within the United States and Canada), or 480-629-9771 (international callers). A replay of the call will be available approximately two hours after the call has ended and will be available until 11:59 p.m. (ET) on Tuesday, March 16, 2010. To access the replay, dial 800-406-7325 (within the United States and Canada), or 303-590-3030 (international callers) and enter the conference ID number: 4204235.

Cautions Concerning Forward Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical fact, included in this press release regarding Neutral Tandem’s strategy, future operations, future financial position, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The


words “anticipates,” “believes,” “expects,” “estimates,” “projects,” “plans,” “intends,” “may,” “will,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Neutral Tandem may not actually achieve the plans, intentions or expectations disclosed in its forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements Neutral Tandem makes. Factors that might cause such differences include, but are not limited to: the impact of current and future regulation affecting the telecommunications industry; technological developments; the effects of competition; natural or man-made disasters; the impact of current or future litigation; the ability to attract, develop and retain executives and other qualified employees; the ability to obtain and protect intellectual property rights; changes in general economic or market conditions; and other important factors included in Neutral Tandem’s reports filed with the Securities and Exchange Commission, particularly in the “Risk Factors” section of Neutral Tandem’s Annual Report on Form 10-K for the period ended December 31, 2008 and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2009, June 30, 2009 and September 30, 2009, as such Risk Factors may be updated from time to time in subsequent reports. Neutral Tandem does not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

About Neutral Tandem, Inc.

Headquartered in Chicago, Neutral Tandem, Inc. is a leading provider of tandem interconnection services to wireless, wireline, cable and broadband telephony companies. Neutral Tandem’s solutions build redundancy, security and operational efficiencies into the nation’s telecommunications infrastructure. As of December 31, 2009, Neutral Tandem was capable of connecting approximately 480 million telephone numbers assigned to carriers. Telephone numbers assigned to a carrier may not necessarily be assigned to, and in use by, an end user. Please visit Neutral Tandem’s website at: www.neutraltandem.com.

The condensed consolidated statements of income, balance sheets and statements of cash flows are unaudited and subject to reclassification.


NEUTRAL TANDEM, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,  
   2009     2008     2009     2008  

Revenue

   $ 44,730      $ 34,944      $ 168,906      $ 120,902   

Operating Expense:

        

Network and facilities expense (excluding depreciation and amortization)

     13,661        10,616        50,648        40,327   

Operations

     5,003        4,444        19,798        16,929   

Sales and marketing

     531        479        1,996        1,940   

General and administrative

     5,490        3,091        17,958        12,104   

Depreciation and amortization

     3,848        4,376        14,594        14,023   

Impairment of fixed assets

     —          —          —          195   

Gain on disposal of fixed assets

     —          (11     (53     (11
                                

Total operating expense

     28,533        22,995        104,941        85,507   
                                

Income from operations

     16,197        11,949        63,965        35,395   
                                

Other (income) expense

        

Interest expense, including debt discount of $0, $22, $52 and $95, respectively

     17        167        293        924   

Interest income

     (94     (907     (801     (3,474

Other (income) expense

     (64     581        (370     1,131   
                                

Total other income

     (141     (159     (878     (1,419
                                

Income before income taxes

     16,338        12,108        64,843        36,814   

Provision for income taxes

     5,827        3,919        23,528        12,794   
                                

Net income

   $ 10,511      $ 8,189      $ 41,315      $ 24,020   
                                

Net income per share:

        

Basic

   $ 0.31      $ 0.25      $ 1.25      $ 0.76   
                                

Diluted

   $ 0.31      $ 0.25      $ 1.22      $ 0.72   
                                

Weighted average number of shares outstanding:

        

Basic

     33,569        32,277        33,156        31,790   
                                

Diluted

     34,116        33,379        33,912        33,236   
                                

 


NEUTRAL TANDEM, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

 

     December 31,    December 31,
     2009    2008

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 161,411    $ 110,414

Receivables

     24,836      16,785

Deferred income taxes-current

     800      2,341

Other current assets

     18,912      1,795
             

Total current assets

     205,959      131,335

Property and equipment—net

     49,679      45,266

Restricted cash

     440      440

Other assets

     512      18,802
             

Total assets

   $ 256,590    $ 195,843
             

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 1,235    $ 258

Accrued liabilities:

     

Taxes payable

     429      657

Circuit cost

     4,012      3,358

Rent

     1,073      1,183

Payroll and related items

     1,914      952

Other

     2,704      1,535

Current installments of long-term debt

     235      2,961
             

Total current liabilities

     11,602      10,904

Other liabilities

     —        191

Deferred income taxes-noncurrent

     4,157      4,647

Long-term debt —excluding current installments

     —        235
             

Total liabilities

     15,759      15,977

Commitments and contingencies

     

Shareholders’ equity:

     

Preferred stock—par value of $.001; 50,000,000 authorized shares; no shares issued and outstanding at December 31, 2009 and December 31, 2008

     —        —  

Common stock—par value of $.001; 150,000,000 authorized shares; 33,628,501 shares and 32,357,383 shares issued and outstanding at December 31, 2009 and December 31, 2008, respectively

     34      32

Additional paid-in capital

     171,381      151,733

Retained earnings

     69,416      28,101
             

Total shareholders’ equity

     240,831      179,866
             

Total liabilities and shareholders’ equity

   $ 256,590    $ 195,843
             


NEUTRAL TANDEM, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

     Year Ended December 31,  
     2009     2008     2007  

Cash Flows From Operating Activities:

      

Net income

   $ 41,315      $ 24,020      $ 6,258   

Adjustments to reconcile net cash flows from operating activities:

      

Depreciation and amortization

     14,594        14,023        11,076   

Deferred income taxes

     1,051        2,453        526   

Gain on disposal of fixed assets

     (53     (11     (144

Impairment of fixed assets

     —          195        —     

Non-cash share-based compensation

     5,657        3,067        906   

Amortization of debt discount

     52        95        139   

Changes in fair value of warrants

     —          —          4,919   

Changes in fair value of ARS

     (1,034     1,957        —     

Changes in fair value of ARS Rights

     664        (1,376     —     

Excess tax benefit associated with stock option exercise

     (9,543     (7,600     —     

Changes in assets and liabilities:

      

Receivables

     (8,051     (4,681     (4,228

Other current assets

     (203     (844     (150

Other noncurrent assets

     46        247        174   

Accounts payable

     102        (25     (671

Accrued liabilities

     11,799        3,534        5,228   

Noncurrent liabilities

     —          98        108   
                        

Net cash flows from operating activities

     56,396        35,152        24,141   
                        

Cash Flows From Investing Activities:

      

Purchase of equipment

     (18,134     (22,301     (20,149

Proceeds from sale of equipment

     55        11        224   

Increase in restricted cash

     —          (21     (22

Purchase of auction rate securities

     —          (25,150     —     

Proceeds from the redemption of auction rate securities

     1,700        6,325        —     
                        

Net cash flows from investing activities

     (16,379     (41,136     (19,947
                        

Cash Flows From Financing Activities:

      

Proceeds from the issuance of common shares associated with stock option exercise

     4,450        1,257        1,924   

Proceeds from the issuance of common shares, net of issuance cost

     —          —          91,279   

Excess tax benefit associated with stock option exercise

     9,543        7,600        —     

Principal payments on long-term debt

     (3,013     (4,479     (5,461
                        

Net cash flows from financing activities

     10,980        4,378        87,742   
                        

Net Increase (Decrease) In Cash And Cash Equivalents

     50,997        (1,606     91,936   

Cash And Cash Equivalents—Beginning

     110,414        112,020        20,084   
                        

Cash And Cash Equivalents—End

   $ 161,411      $ 110,414      $ 112,020   
                        

Supplemental Disclosure Of Cash Flow Information:

      

Cash paid for interest

   $ 875      $ 1,022      $ 1,258   
                        

Cash paid for taxes

   $ 15,148      $ 3,264      $ 3,385   
                        

Cash refunded for taxes

   $ —        $ —        $ 542   
                        

Supplemental Disclosure Of Noncash Flow Items:

      

Investing Activity—Accrued purchases of equipment

   $ 1,046      $ 171      $ 463   
                        


Use of Non-GAAP Financial Measures

In this press release we disclose “Adjusted EBITDA”, which is a non-GAAP financial measure. For purposes of SEC rules, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure, calculated and prepared in accordance with generally accepted accounting principles in the United Sates (GAAP).

EBITDA is defined as net income before (a) interest expense, net (b) income tax expense and (c) depreciation and amortization. Adjusted EBITDA is defined as EBITDA as further adjusted to eliminate non-cash share-based compensation. We believe that the presentation of Adjusted EBITDA included in this press release provides useful information to investors regarding our results of operations because it assists in analyzing and benchmarking the performance and value of our business. We believe that presenting Adjusted EBITDA facilitates company-to-company operating performance comparisons of companies within the same or similar industries by backing out differences caused by variations in capital structure, taxation and depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. These measures provide an assessment of controllable operating expenses and afford management the ability to make decisions which are expected to facilitate meeting current financial goals as well as achieve optimal financial performance. They provide an indicator for management to determine if adjustments to current spending decisions are needed. Furthermore, we believe that the presentation of Adjusted EBITDA has economic substance because it provides important insight into our profitability trends, as a component of net income, and allows management and investors to analyze operating results with and without the impact of depreciation and amortization, interest and income tax expense and non-cash share-based compensation. Accordingly, these metrics measure our financial performance based on operational factors that management can impact in the short-term, namely the operational cost structure and expenses of our business. In addition, we believe Adjusted EBITDA is used by securities analysts, investors and other interested parties in evaluating companies, many of which present an EBITDA measure when reporting their results. Although we use Adjusted EBITDA as a financial measure to assess the performance of our business, the use of Adjusted EBITDA is limited because it does not include certain material costs, such as depreciation, amortization and interest, necessary to operate our business. We disclose the reconciliation between EBITDA and Adjusted EBITDA and net income below to compensate for this limitation. While we use net income as a significant measure of profitability, we also believe that Adjusted EBITDA, when presented along with net income, provides balanced disclosure which, for the reasons set forth above, is useful to investors in evaluating our operating performance and profitability. Adjusted EBITDA included in this press release should be considered in addition to, and not as a substitute for, net income as calculated in accordance with generally accepted accounting principles as a measure of performance.


The following is a reconciliation of net income to EBITDA and Adjusted EBITDA:

NEUTRAL TANDEM, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures

(Unaudited)

(Dollars in thousands)

 

     Three Months Ended     Year Ended     Year Ended  
     December 31,     December 31,     December 31,  
     2009     2008     2009     2008     2010 (1)  

Net income

   $ 10,511      $ 8,189      $ 41,315      $ 24,020      $ 39,500   

Interest expense(income), net

     (77     (740     (508     (2,550     (500

Provision for income taxes

     5,827        3,919        23,528        12,794        22,000   

Depreciation and amortization

     3,848        4,376        14,594        14,023        16,500   
                                        

EBITDA

   $ 20,109      $ 15,744      $ 78,929      $ 48,287      $ 77,500   

Non-cash share-based compensation

     2,253        1,040        5,657        3,067        11,000   
                                        

Adjusted EBITDA

   $ 22,362      $ 16,784      $ 84,586      $ 51,354      $ 88,500   
                                        

 

(1) The amounts expressed in this column are based on current estimates as of the date of this press release.

This reconciliation is based on the midpoint of the guidance range announced in this press release.

-----END PRIVACY-ENHANCED MESSAGE-----