XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
DERIVATIVE INSTRUMENTS
9 Months Ended
Sep. 30, 2014
DERIVATIVE INSTRUMENTS  
DERIVATIVE INSTRUMENTS

12.DERIVATIVE INSTRUMENTS

 

The warrants issued in connection with the Company’s May 2014 public offering (see Note 9) have anti-dilution protection provisions that allow for the reduction in the exercise price of the warrants if the Company subsequently issues equity securities, including common stock or any security convertible or exchangeable for shares of common stock, for no consideration or for consideration less than the exercise price of the warrants. Accordingly, through September 2014, these warrants were accounted for as derivative liabilities. The Company used the Black-Scholes option pricing model and assumptions that consider, among other factors, the fair value of the underlying stock, risk-free interest rate, volatility, expected life and dividend rates in estimating fair value for the warrants considered to be derivative instruments. Changes in fair value of the derivative financial instruments are recognized in the Company’s consolidated statement of operations as a derivative gain or loss. The warrant derivative gains (losses) are non-cash income (expenses); and for the nine months ended September 30, 2014 and 2013, a gain (loss) of $4,132,000 and $(18,871,000), respectively, were included in other income (expense) in the Company’s consolidated statement of operations.

 

 

 

September 30,
2014

 

Risk-free interest rate

 

1.63 

%

Expected dividend yield

 

0.00 

%

Expected term (in years)

 

4.61 

 

Expected volatility

 

117.75 

%

 

The primary underlying risk exposure pertaining to the warrants is the change in fair value of the underlying Common Stock for each reporting period.

 

Changes in the derivative warrant liability for the nine months ended September 30 are as follows (in thousands

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2014

 

2013

 

Balance at December 31,

 

$

 

$

14,585

 

Fair value of warrants issued

 

6,848

 

 

Reduction in derivative liability due to exercise and modification of warrants

 

 

(33,456

)

Increase (decrease) in the fair value of warrants

 

(4,132

)

18,871

 

Balance at September 30,

 

$

2,716

 

$