XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
DERIVATIVE INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2014
DERIVATIVE INSTRUMENTS  
Assumptions used in determining fair value of warrants

                                                                                                                                                                                                        

 

 

Year Ended December 31,

 

 

2014

 

2013

 

2012

Risk free interest rate

 

1.47%

 

 

N/A

 

0.32 - 0.35%

Expected dividend yield

 

0%

 

 

N/A

 

0%

Contractual term

 

4.4 years

 

 

N/A

 

2.7 - 2.9 years

Expected volatility

 

119%

 

 

N/A

 

73%

 

Changes in derivative warrant liability

                                                                                                                                                                                           

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

Balance at beginning of year

 

$

 

$

14,585

 

$

35,473

 

Issuance of warrants

 

 

6,848

 

 

 

 

 

Increase (decrease) in the fair value of the warrants

 

 

376

 

 

18,871

 

 

(17,480

)

Fair value of derivative warrant liability reclassified to additional paid in capital

 

 

 

 

(33,456

)

 

(3,408

)

​  

​  

​  

​  

​  

​  

Balance at end of year

 

$

7,224

 

$

 

$

14,585

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​