EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Investor Inquiries:

Andrea Clegg, NightHawk Radiology Holdings, Inc.

(866) 400-4295

(208) 292-2818

aclegg@nighthawkrad.net

NightHawk Radiology Holdings, Inc. Announces Second Quarter 2010 Results

SCOTTSDALE, Arizona, August 5, 2010 – NightHawk Radiology Holdings, Inc. (NASDAQ: NHWK), the leading provider of radiology solutions to radiology groups across the United States today announced its financial results for second quarter 2010.

Settlement with St. Paul Radiology, P.A. and Related Change in Reporting Basis

As previously announced, on June 30, 2010, the company completed its settlement transaction with St. Paul Radiology P.A. (“SPRPA”). As part of that settlement the company sold certain of its operations to a third party. Accordingly, these operations are classified as “discontinued operations” in the company’s financial statements. This presentation, as required under GAAP, reports the revenue and expenses of the discontinued operations “net” in one line item as “net income (loss) from discontinued operations” on the company’s statement of operations.

Highlights for the Second Quarter – Combined Operations

 

   

Combined revenue was $38.8 million during the quarter, above the company’s guidance range of $37.5 million to $38.5 million.

 

   

GAAP net loss was $4.2 million, or 18 cents per share.

 

   

Adjusted net income was $2.5 million, or 10 cents per diluted share, above the company’s guidance range of 6 to 7 cents per diluted share. A reconciliation of adjusted net income to GAAP net loss is included in the tables attached to this press release.

 

   

Cash flow from operations was $8.0 million.

 

   

During the quarter we repaid $26.2 million on our term loan, reducing the remaining debt to $51.8 million.

 

   

Cash and cash equivalents at June 30, 2010 totaled $24.3 million.

Highlights for the Second Quarter – Continuing Operations

 

   

Revenue from continuing operations was $33.6 million for the quarter.

 

   

Total scan volume increased 1% from the year ago quarter to 800,000 scans.

 

   

Final scan volumes increased 37% from the year ago quarter, while preliminary scan volumes decreased 3% from the year ago quarter.

 

   

GAAP net loss from continuing operations was $2.6 million, or 11 cents per share.

 

   

Adjusted net income from continuing operations was $1.6 million, or 7 cents per diluted share. A reconciliation of adjusted net income to GAAP net loss is included in the tables attached to this press release.

Highlights of the Settlement with SPRPA

 

   

The settlement with SPRPA is expected to result in payments to the Company totaling $26 million.

 

   

At closing we received $12 million, consisting of $2.5 million in operating cash inflows and $9.5 million in cash flows from investing activities.

 

   

The company also recorded a note receivable from SPRPA with a principal amount of $14 million. Under the terms of the note, SPRPA is obligated to pay the Company 48 monthly payments of $250,000 starting in August 2010 and a one-time payment of $2 million on or before March 31, 2011.

 

   

The Company also recorded an income tax receivable of approximately $10 million related to the settlement, which we expect to receive during 2011.

Management Commentary

“We are pleased to report that our total revenue and adjusted EPS were above our guidance range as demand for our services remained solid and as we began to see benefits from our cost reduction efforts,” said David Engert, the company’s president and chief executive officer. “Looking ahead, we are focused on new opportunities to service and collaborate with our customers to help them meet their evolving needs in today’s complex marketplace.”


Third Quarter 2010 Outlook

The company estimates revenue for the third quarter of 2010 to be in the range of $32 to $33 million and adjusted EPS to be in the range of 6 to 8 cents.

Forward Looking Statements

This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding the company’s outlook on its revenue and adjusted earnings per share for future periods, the expected cash payments to be received from SPRPA under the terms of the settlement, the expected future tax refunds arising from the settlement, and the opportunity to collaborate with our customers to meet the evolving needs of the marketplace. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the statements made, general economic conditions, competitive conditions in the radiology industry, and regulatory risks. Other factors that could cause operating and financial results to differ are described in the company’s periodic reports filed with the Securities and Exchange Commission (“SEC”). Other risks may be detailed from time to time in reports to be filed with the SEC. NightHawk does not undertake any obligation to publicly update its forward-looking statements based on events or circumstances after the date hereof.

Earnings Conference Call

The second quarter conference call will be held today, August 5, 2010 at 4:30 p.m. eastern time. A live webcast of the conference call, as well as a replay, will be available online on the company’s corporate website at http://www.nighthawkrad.net. Participants can also access the call by dialing (877) 941-2332 or (480) 629-9692 (for local or international callers). A replay of the call will be available approximately two hours after the conclusion of the call and will remain available until midnight eastern time on Thursday, September 2, 2010. To access the replay, dial (800)406-7325 or (303)590-3030 (for international callers) and enter the conference ID number: 4329508

About NightHawk

NightHawk Radiology (Nasdaq: NHWK), headquartered in Scottsdale, Arizona, is the nation’s leading provider of professional radiology solutions. NightHawk is leading the transformation of the professional practice of radiology by providing high-quality, cost-effective radiology services to radiology groups and hospitals throughout the United States. NightHawk’s suite of solutions, including its advanced, proprietary workflow technology, is reshaping the way radiology groups practice by increasing efficiencies and improving the quality of patient care. With its team of U.S. board certified, state-licensed and hospital-privileged physicians, NightHawk services medical groups twenty-four hours a day, seven days a week at approximately 1,600 hospitals in the U.S. from centralized facilities located in the United States, Australia and Switzerland. For more information, visit http://www.nighthawkrad.net.

Presentation of Non-GAAP Financial Information

The presentation of adjusted revenue including discontinued operations, adjusted net income and adjusted earnings per diluted share are not measures of financial performance under GAAP and should not be considered a substitute for or superior to GAAP. Management believes these non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses that may not be indicative of our core results and provide consistency in financial reporting. Specifically, the company’s non-GAAP adjusted revenue including discontinued operations described in this release includes the sum of revenues from continuing operations and revenues from discontinued operations. In addition, the company’s non-GAAP adjusted net income measure, and related adjusted earnings per diluted share, described in this release exclude the tax effected impact of (i) the non-cash expense related to our stock-based compensation, (ii) the non-cash expense associated with the amortization of intangibles associated with acquisitions, (iii) the non-cash expenses (or credits) for adjustments to our IBNR reserve (incurred but not reported medical liability reserves), (iv) non-cash interest expense, (v) restructuring costs, (vi) the non-cash charges for goodwill or intangible asset impairments, (vii) non-cash adjustments for deferred tax balances and (viii) other one-time or non-cash expenses accounted for from time to time. These other expenses may occur in future periods, but the amounts recognized can vary from period to period and do not directly relate to the ongoing operations of the Company.


We exclude the non-cash charges related to our stock-based compensation due to the varying valuation methodologies, subjective assumptions and the variety of types of awards that companies can use when applying The Compensation Topic of the FASB Accounting Standards Codification (Topic 718) along with the fact that a substantial portion of our restricted stock units are held by our independent contractor physicians and require accounting treatment that differs from the accounting treatment for other stock-based awards held by employees.

The company provides non-GAAP adjusted net income and related adjusted earnings per diluted share as financial measures because management believes these measures provide greater transparency with respect to information used by management in its financial and operational decision making and to enhance investors’ overall understanding of our current financial performance and our future prospects. For reconciliation of our non-GAAP financial measures to the most applicable GAAP financial measure, please refer to the information included in the attached tables of this press release and in the Investor Relations section of our corporate website.

“NHWKF”


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (unaudited)

 

     June 30,
2010
    December 31,
2009
 
     (in thousands, except share data)  

ASSETS

  

Current assets:

    

Cash and cash equivalents

   $ 24,311      $ 26,293   

Marketable securities

     —          6,000   

Trade accounts receivable, net

     17,393        17,468   

Notes receivable, current

     4,609        —     

Deferred income taxes

     2,426        1,022   

Income tax receivable

     11,626        2,215   

Prepaid expenses and other current assets

     3,357        1,922   

Current assets of discontinued operations

     1,492        4,344   
                

Total current assets

     65,214        59,264   

Property and equipment, net

     10,368        11,025   

Intangible assets, net

     20,287        22,190   

Deferred income taxes

     13,962        14,408   

Notes receivable, non-current

     8,173        —     

Other assets, net

     2,069        4,646   

Long-term assets of discontinued operations

     —          54,141   
                

Total

   $ 120,073      $ 165,674   
                

LIABILITIES

    

Current liabilities:

    

Accounts payable

   $ 6,166      $ 6,130   

Accrued expenses and other liabilities

     3,506        3,160   

Accrued payroll and related benefits

     3,535        3,460   

Long-term debt, due within one year

     10,518        802   

Current liabilities of discontinued operations

     266        622   
                

Total current liabilities

     23,991        14,174   

Insurance reserve

     3,127        4,018   

Long-term debt

     41,287        77,404   

Other liabilities

     4,635        1,348   
                

Total liabilities

     73,040        96,944   
                

STOCKHOLDERS’ EQUITY

    

Common stock-150,000,000 shares authorized; $.001 par value; 23,717,467 and 23,558,890 shares issued and outstanding, respectively

     24        24   

Additional paid-in capital

     222,247        221,106   

Retained earnings (deficit)

     (175,039     (151,660

Accumulated other comprehensive income (deficit)

     (199     (740
                

Total stockholders’ equity

     47,033        68,730   
                

Total

   $ 120,073      $ 165,674   
                


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2010     2009     2010     2009  
     (in thousands, except per share data)     (in thousands, except per share data)  

Service revenue

   $ 33,560      $ 36,760      $ 65,165      $ 70,342   

Operating costs and expenses:

        

Professional services

     16,327        17,393        32,986        33,261   

Sales, general, and administrative

     13,538        13,211        26,666        25,224   

Depreciation and amortization

     1,894        1,833        3,779        3,749   

Goodwill and intangible asset impairment

     —          —          —          61,785   
                                

Total operating costs and expenses

     31,759        32,437        63,431        124,019   
                                

Operating income (loss)

     1,801        4,323        1,734        (53,677

Other income (expense):

        

Interest expense

     (3,744     (1,630     (6,828     (3,628

Interest income

     20        50        72        105   

Other, net

     21        (16     31        (8
                                

Total other income (expense)

     (3,703     (1,596     (6,725     (3,531
                                

Income (loss) from continuing operations before income taxes

     (1,902     2,727        (4,991     (57,208

Income tax expense (benefit)

     664        1,065        25        (10,186
                                

Net income (loss) from continuing operations

     (2,566     1,662        (5,016     (47,022

Net income (loss) from discontinued operations

     (1,619     432        (18,364     (3,497
                                

Net income (loss)

   $ (4,185   $ 2,094      $ (23,380   $ (50,519
                                

Basic earnings (loss) per common share:

        

Basic net income (loss) per share from continuing operations

   $ (0.11   $ 0.06      $ (0.21   $ (1.77

Basic net income (loss) per share from discontinued operations

   $ (0.07   $ 0.02      $ (0.78   $ (0.13
                                

Basic net income (loss) per common share

   $ (0.18   $ 0.08      $ (0.99   $ (1.90
                                

Diluted earnings (loss) per common share:

        

Diluted net income (loss) per share from continuing operations

   $ (0.11   $ 0.06      $ (0.21   $ (1.77

Diluted net income (loss) per share from discontinued operations

   $ (0.07   $ 0.02      $ (0.78   $ (0.13
                                

Diluted net income (loss) per common share

   $ (0.18   $ 0.08      $ (0.99   $ (1.90
                                

Weighted averages of common shares outstanding:

        

Basic

     23,671,256        26,490,880        23,624,158        26,569,576   

Diluted

     23,671,256        26,958,693        23,624,158        26,569,576   


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

     Six months ended June 30,  
     2010     2009  
     (in thousands)  

Cash flows from operating activities:

    

Net income (loss)

   $ (23,380   $ (50,519

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     6,920        5,513   

Goodwill and intangible asset impairment

     27,326        68,718   

Amortization of debt issuance costs and effect of interest rate swaps

     6,272        2,114   

Deferred income taxes

     (110     (14,195

Non-cash stock compensation expense

     1,207        2,594   

Other, net

     61        636   

Changes in operating assets and liabilities:

    

Trade accounts receivable, net

     (154     844   

Trade accounts receivable related to SPRPA settlement

     2,500        —     

Prepaid expenses and other assets

     (1,170     (1,899

Income tax receivable

     (9,410     947   

Accounts payable

     238        389   

Accrued expenses and other liabilities

     95        (959

Accrued payroll and related benefits

     356        294   
                

Net cash provided by operating activities

     10,751        14,477   

Cash flows from investing activities:

    

Purchase of marketable securities

     —          (4,990

Proceeds from maturities of marketable securities

     6,000        —     

Purchase of property and equipment

     (1,769     (2,156

Termination fee received related to SPRPA settlement

     7,500        —     

Proceeds from sale of business

     2,000        —     
                

Net cash provided by (used in) investing activities

     13,731        (7,146

Cash flows from financing activities:

    

Repayment of debt

     (26,401     (478

Proceeds from exercise of stock options

     55        50   

Withholding taxes paid related to restricted stock net settlement

     (121     —     

Excess tax benefit from exercise of stock options

     3        8   

Purchase and retirement of common stock

     —          (6,452

Debt amendment costs

     —          (434

Cash exchange for stock options

     —          (53
                

Net cash used in financing activities

     (26,464     (7,359
                

Net increase (decrease) in cash and cash equivalents

     (1,982     (28

Cash and cash equivalents—beginning of period

     26,293        47,160   
                

Cash and cash equivalents—end of period

   $ 24,311      $ 47,132   
                


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATIONS

(in thousands)

Reconciliation of Revenue to Adjusted Revenue including Discontinued Operations

 

     Three Months Ended    Six Months Ended
     June 30, 2010    June 30, 2009    June 30, 2010    June 30, 2009

Revenue from Continuing Operations

   $ 33,560    $ 36,760    $ 65,165    $ 70,342

Addback impact of:

           

Revenue from Discontinued Operations

     5,269      5,580      10,212      10,797
                           

Adjusted Revenue Including Discontinued Operations

   $ 38,829    $ 42,340    $ 75,377    $ 81,139
                           


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

HISTORICAL VOLUMES

Total Volumes (Including Volumes from Discontinued Operations)

 

               Growth Rates  

Quarter

   Year    Total Volumes    Sequential     Year over Year  

FY

   2008    3,035,095     

Q1

   2009    722,321     

Q2

   2009    817,315    13   5

Q3

   2009    864,898    6   9

Q4

   2009    769,789    (11 %)    7
                      

FY

   2009    3,174,323    5   5

Q1

   2010    765,151    (1 %)    6

Q2

   2010    826,904    8   1

Volumes from Continuing Operations

 

               Growth Rates  

Quarter

   Year    Total Volumes    Sequential     Year over Year  

FY

   2008    2,950,829     

Q1

   2009    701,316     

Q2

   2009    792,313    13  

Q3

   2009    841,031    6  

Q4

   2009    748,408    (11 %)   
                  

FY

   2009    3,083,068    4   4

Q1

   2010    742,432    (1 %)    6

Q2

   2010    800,493    8   1


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATIONS

(in thousands, except share data)

Reconciliation of Net Income (Loss) to Adjusted Net Income

 

     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Net income (loss)

   $ (4,185   $ 2,094    $ (23,380   $ (50,519

Tax effected impact of:

         

Non-cash stock based compensation

     2,522        945      3,390        1,589   

Amortization of intangible assets

     1,774        1,059      2,824        2,212   

IBNR medical malpractice loss reserves

     (533     —        (533     242   

Non-cash interest expense

     2,295        337      3,581        883   

Goodwill and intangible asset impairment

     —          —        16,927        54,029   

Restructuring costs

     632        —        902        —     

Non-cash adjustment to deferred tax balances

     (50     —        (50     —     
                               

Adjusted net income

   $ 2,455      $ 4,436    $ 3,661      $ 8,436   
                               
Reconciliation of Diluted Earnings (Loss) per share to Adjusted Diluted Earnings per Share   
     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Diluted earnings (loss) per share

   $ (0.18   $ 0.08    $ (0.99   $ (1.90

Tax effected impact of:

         

Non-cash stock based compensation

     0.11        0.03      0.14        0.06   

Amortization of intangible assets

     0.07        0.04      0.12        0.08   

IBNR medical malpractice loss reserves

     (0.02     —        (0.02     0.01   

Non-cash interest expense

     0.09        0.01      0.15        0.03   

Goodwill and intangible asset impairment

     —          —        0.71        2.03   

Restructuring costs

     0.03        —        0.04        —     

Non-cash adjustment to deferred tax balances

     —          —        —          —     
                               

Adjusted diluted earnings per share

   $ 0.10      $ 0.16    $ 0.15      $ 0.31   
                               

Weighted average basic shares outstanding

     23,671,256        26,490,880      23,624,158        26,569,576   

Weighted average diluted shares outstanding, adjusted

     24,405,921        26,958,693      24,255,902        26,929,172   


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATIONS

(in thousands, except share data)

Reconciliation of Net Income (Loss) from Continuing Operations to Adjusted Net Income from Continuing Operations

 

     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Net income (loss) from Continuing Operations

   $ (2,566   $ 1,662    $ (5,016   $ (47,022

Tax effected impact of:

         

Non-cash stock based compensation

     2,181        946      3,049        1,589   

Amortization of intangible assets

     565        611      1,159        1,310   

IBNR medical malpractice loss reserves

     (533     —        (533     242   

Non-cash interest expense

     1,660        337      2,946        883   

Goodwill and intangible asset impairment

     —          —        —          49,755   

Restructuring costs

     632        —        902        —     

Non-cash adjustment to deferred tax balances

     (336     —        (336     —     
                               

Adjusted net income from Continuing Operations

   $ 1,603      $ 3,556    $ 2,171      $ 6,757   
                               

Reconciliation of Diluted Earnings (Loss) per share from Continuing Operations to Adjusted Diluted Earnings per Share from Continuing Operations

 

     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Diluted earnings (loss) per share

   $ (0.11   $ 0.06    $ (0.21   $ (1.77

Tax effected impact of:

         

Non-cash stock based compensation

     0.09        0.04      0.12        0.06   

Amortization of intangible assets

     0.02        0.02      0.05        0.05   

IBNR medical malpractice loss reserves

     (0.02     —        (0.02     0.01   

Non-cash interest expense

     0.07        0.01      0.12        0.03   

Goodwill and intangible asset impairment

     —          —        —          1.87   

Restructuring costs

     0.03        —        0.04        —     

Non-cash adjustment to deferred tax balances

     (0.01     —        (0.01     —     
                               

Adjusted diluted earnings per share

   $ 0.07      $ 0.13    $ 0.09      $ 0.25   
                               

Weighted average basic shares outstanding

     23,671,256        26,490,880      23,624,158        26,569,576   

Weighted average diluted shares outstanding, adjusted

     24,405,921        26,958,693      24,255,902        26,929,172   


NIGHTHAWK RADIOLOGY HOLDINGS, INC. AND SUBSIDIARIES

NON-GAAP RECONCILIATIONS

(in thousands, except share data)

Reconciliation of Net Income (Loss) from Discontinued Operations to Adjusted Net Income from Discontinued Operations

 

     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Net income (loss) from Discontinued Operations

   $ (1,619   $ 432    $ (18,364   $ (3,497

Tax effected impact of:

         

Non-cash stock based compensation

     341        —        341        —     

Amortization of intangible assets

     1,209        448      1,665        902   

IBNR medical malpractice loss reserves

     —          —        —          —     

Non-cash interest expense

     635        —        635        —     

Goodwill and intangible asset impairment

     —          —        16,927        4,274   

Restructuring costs

     —          —        —          —     

Non-cash adjustment to deferred tax balances

     286        —        286        —     
                               

Adjusted net income from Discontinued Operations

   $ 852      $ 880    $ 1,490      $ 1,679   
                               

Reconciliation of Diluted Earnings (Loss) per share from Discontinued Operations to Adjusted Diluted Earnings per Share from Discontinued Operations

 

     Three Months Ended    Six Months Ended  
     June 30, 2010     June 30, 2009    June 30, 2010     June 30, 2009  

Diluted earnings (loss) per share on Discontinued Operations

   $ (0.07   $ 0.02    $ (0.78   $ (0.13

Tax effected impact of:

         

Non-cash stock based compensation

     0.01        —        0.01        —     

Amortization of intangible assets

     0.05        0.01      0.07        0.03   

IBNR medical malpractice loss reserves

     —          —        —          —     

Non-cash interest expense

     0.03        —        0.03        —     

Goodwill and intangible asset impairment

     —          —        0.72        0.16   

Restructuring costs

     —          —        —          —     

Non-cash adjustment to deferred tax balances

     0.01        —        0.01        —     
                               

Adjusted diluted earnings per share on Discontinued Operations

   $ 0.03      $ 0.03    $ 0.06      $ 0.06   
                               

Weighted average basic shares outstanding

     23,671,256        26,490,880      23,624,158        26,569,576   

Weighted average diluted shares outstanding, adjusted

     24,405,921        26,958,693      24,255,902        26,929,172