XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 641 $ 110
Restricted bank deposits 1,259 1,100
Trade receivable, net 13,160 13,047
Other accounts receivable and prepaid expenses 1,132 961
Inventories, net (Note 3) 3,035 2,646
Patents 5,283 5,283
Total current assets 24,510 23,147
LONG-TERM ASSETS    
Severance pay funds 343 362
Deferred tax long term 148 510
Property and equipment, net 655 894
Other Intangible assets, net (Note 4) 7,632 8,065
Goodwill 7,026 7,026
Total non-current assets 15,804 16,857
TOTAL ASSETS 40,314 40,004
CURRENT LIABILITIES    
Trade payables 3,476 3,541
Employees and payroll accruals 2,592 3,229
Related parties 321 305
Accrued expenses and other liabilities 4,004 4,667
Deferred revenue 792 1,332
Short-term loan and others 3,325 445
Short-term liability for future earn-out 938 794
Total current liabilities 15,448 14,313
LONG-TERM LIABILITIES    
Long-term loan 14,568 14,187
Related parties 1,707 2,383
Deferred revenue 0 210
Long-term liability for future earn-out 88 0
Accrued severance pay 547 579
Total non-current liabilities 16,910 17,359
SHAREHOLDERS' EQUITY:    
Ordinary shares 1,116 1,116
Additional paid-in capital 84,680 84,680
Accumulated deficit (77,840) (77,464)
Total shareholders' equity 7,956 8,332
Total liabilities and shareholders' equity $ 40,314 $ 40,004