XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
SHARE CAPITAL (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of Stock Option Activity
 
 
Year ended December 31
 
 
 
2019
   
2018
 
 
 
Number of
options
   
Weighted
average
exercise
price
   
Number of
options
   
Weighted
average
exercise
price
 
 
        $
   

     
$
 
Outstanding at Beginning of year
   
854,656
     
2.53
     
331,660
     
4.03
 
Granted
   
-
     
-
     
568,500
     
2.00
 
Exercised
   
(47,644
)
   
0.1
     
-
     
-
 
Canceled and forfeited
   
(242,815
)
   
1.93
     
(45,504
)
   
6.84
 
Outstanding at end of year
   
564,197
     
2.64
     
854.656
     
2.53
 
Exercisable at end of year
   
315,822
     
3.32
     
291,156
     
3.44
 
 
Schedule of Stock-Based Compensation and Warrants Charge
 
 
Year ended December 31,
 
 
 
2019
   
2018
 
 
 
$
   
$
 
Cost of revenues
   
66
     
116
 
Research and development expenses
   
31
     
54
 
Selling and marketing expenses
   
29
     
52
 
General and administrative expenses
   
18
     
35
 
 
               
 
   
144
     
257
 
Schedule of Options Outstanding and Exercisable
Options outstanding
   
Options Exercisable
 
Range of
exercise price
   
Number
outstanding
as of
December 31,
2019
   
Weighted
average
remaining
contractual life
(years)
   
Weighted
average
exercise price
   
Aggregate
intrinsic
value
   
Number
outstanding
as of
December
31, 2019
   
Weighted
average
remaining
contractual life
(years)
   
Weighted
average
exercise
price
   
Aggregate
intrinsic
value
 
$
               
$
   
$
               
$
   
$
 
0.00-2.00
     
408,549
     
7.34
     
1.46
     
84,940
     
160,174
     
7.34
     
0.54
     
84,940
 
3.00-5.00
     
121,648
     
4.34
     
4.15
     
-
     
121,648
     
4.34
     
4.15
     
-
 
7.00-10.00
     
34,000
     
3.75
     
8.75
     
-
     
34,000
     
3.75
     
8.75
     
-
 
         
564,197
     
6.41
     
2.16
     
84,940
     
315,822
     
5.71
     
2.82
     
84,940
 
 
Schedule of Non-vested Option Activity
 
 
Options
   
Weighted–
average
grant-date
fair value
 
Non-vested as of December 31, 2018
   
563,500
     
1.90
 
Granted
   
-
     
-
 
Vested
   
(72,310
)
   
2.00
 
Forfeited and canceled
   
(242,815
)
   
1.86
 
Non-vested as of December 31, 2019
   
248,375
     
1.92