XML 119 R99.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
IfrsStatementLineItems [Line Items]    
Current right of use leases at beginning R$ 2,057,687  
Non current right of use leases at beginning 8,705,297 R$ 6,267,184
Current right of use leases at beginning 10,734,544 7,567,940
Additions 3,068,413 2,504,968
Write offs 2,086  
Contractual amendment (308,905) 750,678
Payments (2,818,907) (1,449,285)
Clearing with deposits (23,707) (37,565)
Interest incurred 1,316,619 880,626
Interest paid (58,357)  
Exchange rate change (720,497) 517,182
Total right of use leases at ending 11,191,289 10,734,544
Lease liability end 1,948,258 2,057,687
Leases liability end 9,258,701 8,705,297
Current right of use leases at beginning 2,029,247 1,300,756
Lease liability end R$ 1,932,588 2,029,247
Agreements In Local Currency With Purchase Option [Member]    
IfrsStatementLineItems [Line Items]    
Weighted average rate 17.47%  
Current right of use leases at beginning R$ (0)  
Non current right of use leases at beginning  
Current right of use leases at beginning  
Additions 10,308  
Write offs  
Contractual amendment  
Payments (1,959)  
Clearing with deposits  
Interest incurred 505  
Interest paid (505)  
Exchange rate change  
Total right of use leases at ending 8,349
Lease liability end 5,036 (0)
Leases liability end R$ 3,313
Agreements In Local Currency Without Purchase Option [Member]    
IfrsStatementLineItems [Line Items]    
Weighted average rate 10.52% 11.56%
Current right of use leases at beginning R$ 29,456 R$ 32,530
Non current right of use leases at beginning 8,552 14,985
Current right of use leases at beginning 38,008 47,515
Additions 171,084 1,218
Write offs (242)  
Contractual amendment 54,720 1,512
Payments (38,257) (17,596)
Clearing with deposits (0)
Interest incurred 33,248 5,359
Interest paid  
Exchange rate change (0)
Total right of use leases at ending 258,561 38,008
Lease liability end 37,219 29,456
Leases liability end R$ 221,342 8,552
Agreements In Foreign Currency With Purchase Option [Member]    
IfrsStatementLineItems [Line Items]    
Weighted average rate 7.24%  
Current right of use leases at beginning  
Non current right of use leases at beginning  
Current right of use leases at beginning  
Additions 1,552,433  
Write offs  
Contractual amendment  
Payments (178,415)  
Clearing with deposits  
Interest incurred 64,821  
Interest paid (57,852)  
Exchange rate change 10,095  
Total right of use leases at ending 1,391,082
Lease liability end 133,884
Leases liability end R$ 1,257,198
Agreements In Foreign Currency With Out Purchase Option [Member]    
IfrsStatementLineItems [Line Items]    
Weighted average rate 11.75% 10.00%
Current right of use leases at beginning R$ 1,999,791 R$ 1,268,226
Non current right of use leases at beginning 8,696,745 6,252,199
Current right of use leases at beginning 10,696,536 7,520,425
Additions 1,334,588 2,503,750
Write offs 2,328  
Contractual amendment (363,625) 749,166
Payments (2,600,276) (1,431,689)
Clearing with deposits (23,707) (37,565)
Interest incurred 1,218,045 875,267
Interest paid  
Exchange rate change (730,592) 517,182
Total right of use leases at ending 9,533,297 10,696,536
Lease liability end 1,756,449 1,999,791
Leases liability end R$ 7,776,848 R$ 8,696,745