XML 26 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated statements of cash flows - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of cash flows [abstract]      
Loss for the year R$ (1,561,473) R$ (7,183,804) R$ (5,895,251)
Adjustments to reconcile the net loss to cash generated from operating activities      
Depreciation – aeronautical ROU 1,085,629 673,205 813,952
Depreciation and amortization – others 634,505 662,608 1,056,600
Provision for expected credit losses 3,268 1,233 1,095
Provision for inventory obsolescence 4,876 687 702
Provision for reduction of deposits (37,005) 13,574 186,856
Provision for loss on prepayment from suppliers (1,091) (4,364) 31,486
Adjustment to present value of assets and liabilities 239,777 65,818 63,493
Deferred taxes 34,496 (241,285) (17,579)
Equity pickup 439
Disposals of property, plant and equipment and intangible assets 68,276 3,881 96,594
Sale-leaseback gains (140,368) (5,913) (551,942)
Termination of obligation due to lease agreement amendment (176,667) (27,701) (104,109)
Provisions and contingencies 278,382 2,408,648 230,101
Actuarial losses from post-employment benefits 10,677
Foreign exchange and monetary variation, net (1,327,272) 1,462,918 3,114,032
Interest, costs, discounts and premiums on loans and financing and leases 2,409,208 1,776,717 1,545,847
Result of derivatives recognized in profit or loss 172,506 (131,144) 357,404
Provision for labor obligations 227,710
Share-based payments 26,184 21,841 23,430
Other provisions (7,731) (6,096) (7,416)
Adjusted Net Income (Loss) 1,705,500 (509,177) 1,184,121
Changes in operating assets and liabilities:      
Financial investments (98,500) 50,832 (6,320)
Trade receivables (44,458) (111,571) 498,901
Inventories (174,156) (74,634) 2,873
Deposits (307,819) 159,896 (52,016)
Advance to suppliers and third parties (4,785) 66,354 (238,627)
Recoverable taxes 1,085 255,992 (21,543)
Variable and short-term leases 2,399 16,652 18,731
Suppliers 445,787 241,800 392,236
Suppliers – factoring 7,208 22,733 (143,010)
Advance from ticket sales 832,087 619,670 84,651
Mileage program 252,173 36,169 400,288
Advances from customers 117,812 209,195 11,473
Salaries, wages and benefits 485,692 65,825 (289,050)
Landing fees 203,383 280,276 179,619
Taxes obligation 378,030 83,430 82,716
Derivatives (53,200) 128,415 (779,462)
Provisions (444,358) (507,158) (301,297)
Other assets and liabilities, net (163,543) 418,228 444,990
Interest paid (971,008) (704,409) (619,557)
Income tax and social contribution paid (557) (42,956) (95,781)
Net cash flows from operating activities 2,168,772 705,562 753,936
Financial investments in subsidiary - Smiles 594,300 171,634
Advances for property, plant and equipment acquisition, net (92,811) (319,927) (96,537)
Acquisition of property, plant and equipment (645,056) (315,995) (501,416)
Return of advance for property, plant and equipment acquisition 73,600
Sale-leaseback transactions received 69,819 14,584 448,482
Acquisition of intangible assets (119,462) (152,584) (63,993)
Net cash flows from (used in) investing activities (787,510) (179,622) 31,770
Loans and financing issued, net of costs 110,000 2,893,170 2,933,529
Loans and financing payments (373,764) (1,533,575) (3,748,239)
Payments of leases liabilities – aeronautical ROU (2,317,125) (1,431,689) (1,017,599)
Payments of leases liabilities – others (40,216) (17,596) (41,093)
Treasury shares sold 16 588
Capital increase 947,543 420,734 1,180
Shares to be issued 926 674
Dividends and interest on shareholders’ equity paid to non-controlling interests (260,131) (63,949)
Acquisition of interest from non-controlling shareholders (744,450)
Net cash flows used in financing activities (1,673,546) (672,023) (1,935,497)
Foreign exchange variation on cash held in foreign currencies (24,939) (30,489) 167,196
Net decrease in cash and cash equivalents (317,223) (176,572) (982,595)
Cash and cash equivalents at the beginning of the year 486,258 662,830 1,645,425
Cash and cash equivalents at the end of the year R$ 169,035 R$ 486,258 R$ 662,830