XML 78 R58.htm IDEA: XBRL DOCUMENT v3.23.1
Provisions (Tables)
12 Months Ended
Dec. 31, 2022
Provisions [abstract]  
Schedule of provisions
       
  Post-employment benefits Aircraft and engine return Legal proceedings (a) Total
Balances on December 31, 2020 99,549 1,030,915 392,432 1,522,896
Constitution (Reversal) of provision 9,581 1,799,280 659,806 2,468,667
Provisions used (9) (288,531) (218,618) (507,158)
Amendment of assumptions (32,562) - - (32,562)
Plan experience (8,962) - - (8,962)
Present value adjustment 7,842 57,976 - 65,818
Exchange rate and monetary variation - 80,193 (1,570) 78,623
Balances on December 31, 2021 75,439 2,679,833 832,050 3,587,322
Constitution (Reversal) of provision 12,562 35,450 296,524 344,536
Provisions used (97) (166,816) (315,731) (482,644)
Amendment of assumptions (28,290) - - (28,290)
Plan experience 45,806 - - 45,806
Present value adjustment 7,977 231,800 - 239,777
Exchange rate change - (179,072) 2,368 (176,704)
Balances on December 31, 2022 113,397 2,601,195 815,211 3,529,803
         
On December 31, 2022        
Current `- 634,820 - 634,820
Non-current 113,397 1,966,375 815,211 2,894,983
Total 113,397 2,601,195 815,211 3,529,803
         
On December 31, 2021        
Current - 477,324 - 477,324
Non-current 75,439 2,202,509 832,050 3,109,998
Total 75,439             2,679,833 832,050 3,587,322
(a)The provisions used consider write-offs due to the revaluation of estimates and settled processes.
Actuarial assumptions
   
Actuarial assumptions  2022 2021
Weighted average of assumptions to determine the defined benefit obligation
Nominal discount rate p.a. 11.62% 10.59%
Actual discount rate p.a. 5.97% 5.30%
Long-term estimated inflation rate p.a. 5.33% 5.02%
HCCTR - Nominal medical inflation rate p.a. 8.75% 8.43%
HCCTR - Actual medical inflation rate p.a. 3.25% 3.25%
Mortality table AT-2000 loosened by 10% AT-2000 loosened by 10%
Weighted Average of Assumptions to Determine the Cost (revenue) of the Defined Benefit 
Nominal discount rate 10.59% 7.88%
Actual discount rate p.a. 5.97% 5.30%
Long-term estimated inflation rate 5.02% 3.50%
HCCTR - Nominal medical inflation rate p.a. 8.43% 6.86%
HCCTR - Actual medical inflation rate p.a. 3.25% 3.25%
Mortality table AT-2000 loosened by 10% AT-2000 loosened by 10%
     
Schedule of provisions related to civil and labor suits
       
  Probable loss Possible loss
  2022 2021 2022  2021
Civil 165,475 188,500 74,212 55,193
Labor 425,711 475,191 137,245 102,216
Tax 224,025 168,359 1,247,288 701,556
Total 815,211 832,050 1,458,745 858,965