XML 88 R63.htm IDEA: XBRL DOCUMENT v3.20.2
24. Provisions (Tables)
12 Months Ended
Dec. 31, 2019
Provisions [abstract]  
Schedule of provisions
  Post-employment benefit

Aircraft and engine return (a)

 

Legal proceedings (b)

 

Total
Balances on December 31, 2018 - 652,134 247,460 899,594
Post-employment benefit at beginning of the year 46,496 - - 46,496
Additional provisions recognized 45,952 357,206 195,465 598,623
Provisions used  - (166,287) (151,304) (317,591)
Adjustment to present value 4,312 - - 4,312
Foreign exchange rate variation, net  - 26,025 (403) 25,622
Balances on December 31, 2019  96,760 869,078 291,218 1,257,056
         
As of December 31, 2019        
Current - 203,816 - 203,816
Non-current 96,760 665,262 291,218 1,053,240
Total 96,760 869,078 291,218 1,257,056
         
As of December 31, 2018        
Current - 70,396 -   70,396
Non-current - 581,738 247,460 829,198
Total - 652,134 247,460 899,594

 

(a) The additional provisions recognized for the return of aircraft and engines also include the effects of adjustment to present value.

(b) The provisions consider write-offs due to the revaluation of the estimate and settled proceedings.

Schedule of changes in actuarial assets and liabilities related to the post-employment benefit

The changes in actuarial assets and liabilities related to the post-employment benefit, prepared based on an actuarial report (see note 4.17), are presented below:

 

  2019
Actuarial liabilities at beginning of the year 46.496
Current service cost recognized in income 4.910
Cost of interests recognized in income 4.311
Sponsor contributions  (2)
Effect of changing financial assumptions (discount rate reduction) 34.305
Effect of plan experience 6.740
Actuarial liabilities at the end of the year 96,760
   
Actuarial assumptions  
Weighted average of assumptions to determine the defined benefit obligation  
Nominal discount rate 7.23%
Long-term estimated inflation rate 3.50%
HCCTR - medical inflation rate 6.86%
Mortality table AT-2000 with improvement of 10%
Weighted average of assumptions to determine the cost (revenue) of the defined benefit  
Nominal discount rate 9.93%
Long-term estimated inflation rate 4.00%
HCCTR - medical inflation rate 7.38%
Mortality table AT-2000 with improvement of 10%
Schedule of provisions related to civil and labor suits

The Company’s Management believes that the provision for tax, civil and labor risks, created in accordance with CVM Resolution 594/09, is sufficient to cover possible losses from administrative and legal proceedings, as shown below:

 

  Probable loss Possible loss
  2019 2018 2019 2018
Civil 78,119 64,005 62,473 61,942
Labor 210,699 181,556 237,253 183,506
Taxes 2,400 1,899 586,812 548,136
Total 291,218 247,460 886,538 793,584