XML 58 R33.htm IDEA: XBRL DOCUMENT v3.20.2
27. Share-based payments
12 Months Ended
Dec. 31, 2019
Share-based payments [absract]  
Share-based payments

27.Share-based payments

The Company has two additional compensation plans for the members of its Management: the Stock Option Plan (“Stock Option Plan”) and the Restricted Stock Plan, both with the purpose to encourage and promote the alignment of the goals of the Company, the management, and the employees, and mitigate the risks in generating value for the Company due to the loss of its executives, strengthening their commitment and productivity in long-term results. 

 

27.1. Stock Option Plan - GOL

 

Beneficiaries of stock options may purchase shares at the price established on the grant date over a period of 3 years as of the grant date, provided that the beneficiary has kept his/her employment relationship during this period.

 

The options become exercisable at the rate of 20% in the first year, an additional 30% in the second year and the 50% remaining in the third year. In all cases, the options can be exercised within 10 years after the grant date. In all stock options, the expected volatility is based on the historical volatility of the 252 business days of the Company’s shares traded on B3.

 

As of December 31, 2019 the position of granted options is as set forth below:

 

Grant Year Grant date

Total options

 

granted

 

Number of options

 

outstanding

 

Exercise price of

 

the option

 

(in reais)

 

Fair Value at grant

 

date (in reais)

 

Estimated

 

volatility of share

 

price

 

Expected

 

dividend yield

 

Risk-free return

 

rate

 

Average remaining

 

maturity (in years)

 

(a) 2010 02/02/2010 2,774,640 245,007 20.65 16.81 77.95% 2.73% 8.65% 0.1
2011 12/20/2010 2,722,444 484,009 27.83 16.07 (b) 44.55% 0.47% 10.25% 0.8
2012 10/19/2012 778,912 205,716 12.81 5.32 (c) 52.25% 2.26% 9.00% 2.7
2013 05/13/2013 802,296 220,413 12.76 6.54 (d) 46.91% 2.00% 7.50% 3.3
2014 08/12/2014 653,130 197,661 11.31 7.98 (e) 52.66% 3.27% 11.00% 4.5
2015 08/11/2015 1,930,844 601,793 9.35 3.37 (f) 55.57% 5.06% 13.25% 5.5
2016 06/30/2016 5,742,732 3,172,111 2.62 1.24 (g) 98.20% 6.59% 14.25% 6.4
2017 08/08/2017 947,767 548,604 8.44 7.91 (h) 80.62% 1.17% 11.25% 7.6
2018 05/24/2018 718,764 478,935 20.18 12.68 (i) 55.58% 0.60% 6.50% 8.4
2019 12/11/2019 1,749,223 1,506,606 25.40 12.10 (j) 61.98% 3.17% 9.00% 9.3
Total 12/31/2019 18,820,752 7,660,855            

  

(a)   In April 2010, a complementary grant of 101,894 shares was approved, referring to the 2010 plan.

(b)   Fair value calculated by the average of R$16.92, R$16.11 and R$15.17 for the respective vesting periods (2011, 2012 and 2013).

(c)   Fair value calculated by the average of R$6.04, R$5.35 and R$4.56 for the respective vesting periods (2012, 2013 and 2014).

(d)   Fair value calculated by the average of R$7.34, R$6.58 and R$5.71 for the respective vesting periods (2013, 2014 and 2015).

(e)   Fair value calculated by the average of R$8.20, R$7.89 and R$7.85 for the respective vesting periods (2014, 2015 and 2016).

(f)    Fair value calculated by the average of R$3.61, R$3.30 and R$3.19 for the respective vesting periods (2015, 2016 and 2017).

(g)   On July 27, 2016, 900,000 shares were granted in addition to the 2016 plan. The fair value was calculated by the average of R$1.29, R$1.21 and R$1.22 for the respective vesting periods (2017, 2018 and 2019).

(h)   Fair value calculated by the average of R$8.12, R$7.88 and R$7.72 for the respective vesting periods (2017, 2018 and 2019).

(i)    Fair value calculated by the average of R$13.26, R$12.67 and R$12.11 for the respective vesting periods (2018, 2019 and 2020).

(j)    Fair value calculated by the average of R$12.90, R$12.32 and R$11.65 for the respective vesting periods (2019, 2020 and 2021).

 

The value of the Company’s share traded on B3 on December 31, 2019 was R$36.80 (R$25.10 on December 31, 2018).

 

The movement of stock options during the year ended on December 31, 2019 is shown below:

 

 

Number of

stock options 

Weighted average

exercise price

Outstanding options on December 31, 2018 7,820,512 9.19
Options granted 2,732,163 25.40
Conversion of restricted shares to call options 3,372,183 2.62
Options exercised (5,804,249) 5.23
Options canceled and adjustments in estimated prescribed rights (459,754) 27.54
Outstanding options on December 31, 2019 7,660,855 7.11
     
Number of options exercisable as of:    
December 31, 2018 7,065,174 8.01
December 31, 2019 5,939,631 8.42

 

The expense recognized in the statement of operations for the year corresponding to the stock option plans was R$40,735 (R$7,476 in 2018 and R$5,413 in 2017).

 

27.2. Restricted shares plan - GOL

 

The Company’s Restricted Stock Plan was approved on October 19, 2012 at the Extraordinary Shareholders’ Meeting, and the first grants were approved at a meeting of the Board of Directors on November 13, 2012.

 

As of December 31, 2019 the position of restricted shares is as set forth below: 

 

Grant year Approval date Total Shares granted Total vested shares Average fair value at grant date
2016 06/30/2016 4,007,081 - 2.62
2017 08/08/2017 1,538,213  1,010,249 8.44
2018 05/24/2018 773,463  523,747 20.18
Total 12/31/2019 6,318,757 1,533,996  

 

The movement of total restricted shares during the year ended on December 31, 2019 is shown below:

 

  Total restricted shares
Restricted shares outstanding as of December 31, 2018 4,865,741
Conversion of restricted shares to call options (3,372,183)
Restricted shares transferred to the employee  (283,483)
Restricted shares cancelled and adjustments in estimated expired rights  323,921
Restricted shares outstanding as of December 31, 2019 1,533,996

 

On August 21, 2019, through an extraordinary shareholders’ meeting, the Company’s shareholders approved the conversion of the restricted stock grant, held in 2016, into preferred stock options.

 

The expense recognized in the statement of operations for the year corresponding to the restricted shares plans was R$5,315 (R$9,615 in 2018 and R$9,028 in 2017).

 

27.3. Stock option plan – Smiles Fidelidade

 

Beneficiaries of stock options may purchase shares at the price established on the grant date over a period of 3 years as of the grant date, provided that the beneficiary has kept his/her employment relationship during this period.

 

The options become exercisable at the rate of 20% in the first year, an additional 30% in the second year and the 50% remaining in the third year. In all cases, the options can be exercised within 10 years after the grant date. In all stock options, the expected volatility is based on the historical volatility of the 252 business days of the Company’s shares traded on B3.

 

As of December 31, 2019 the position of granted options is as set forth below:

 

Grant Year

Date 

of 

approval 

Total options 

granted 

Number 

of 

options 

outstanding 

Exercise price 

of the option 

(in reais) 

Average 

fair value at 

grant date 

Estimated 

volatility of 

share price 

Expected 

dividend yield 

Risk-Free 

return 

rate 

Average remaining 

maturity 

(in years) 

 2013 08/08/2013 1,058,043 - 21.7 4.25(a) 36.35% 6.96% 7.40% 3.5
2014 04/02/2014 1,150,000 - 5.58 4.90(b) 33.25% 10.67% 9.90% 4.0
2018 07/31/2018 1,300,000 975,000 48.82 8.93(c) 41.28% 9.90% 6.39% 8.6
Total 12/31/2019 3,508,043 975,000            

 

(a) Average fair value in reais calculated for the 2013 stock option plan of R$4.84 and R$4.20 for the 2013 and 2014 vesting periods; and, R$3.73 for the 2015 and 2016 vesting periods.

(b) Average fair value in reais calculated for the 2014 stock option plan of R$4.35, R$4.63, R$4.90, R$5.15 and R$5.37 for the 2014, 2015, 2016, 2017 and 2018 vesting periods.

(c) Average fair value in reais calculated for the 2018 stock option plan of R$8.17, R$8.63, R$9.14, and R$9.77 for the 2019, 2020, 2021 and 2022 vesting periods.

 

The share price of the subsidiary Smiles traded at B3 on December 31, 2019 was R$39.27 (R$43.77 on December 31, 2018).

 

The movement of stock options during the year ended on December 31, 2019 is shown below:

 

 

Number of stock

 

options

 

Weighted average

 

exercise price

 

Outstanding options on December 31, 2018 1,077,053 50.16
Adjustments in estimated prescribed rights 48.947 26.21
Options exercised (151,000) 5.58
Outstanding options on December 31, 2019 975,000 48.82

 

During the year ended on December 31, 2019, the Company recognized R$3,131 in equity referring to the share-based compensation with a corresponding entry in the consolidated statements of operations under personnel expenses (R$1,489 for the year ended on December 31, 2018).

 

Additionally, referenced to the Company’s shares, a complementary cash-settled bonus is granted to executives and employees, to strengthen their commitment and productivity with the results. On December 31, 2019, the balance of this obligation totaled R$6,079 (R$6,899 as of December 31, 2018) recorded under “Salaries, wages and benefits”, referenced to 120,586 equivalent Company’s shares. The same amount was recorded under “Salaries, wages and benefits” in the statement of operations (R$7,450 during the year ended on December 31, 2018) related to these rights.