XML 187 R162.htm IDEA: XBRL DOCUMENT v3.20.2
35. Liabilities from Financing Activities (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net cash flows (used in) from financing activities R$ (892,173) R$ (753,189) R$ 359,673
Net cash flows from operating activities 2,461,076 2,081,869 672,753
Income for the year 296,611 305,669 359,025
Non-Cash Changers      
Dividends provisioned through the subsidiary Smiles 238,359 (58,632)
Treasury shares [Member]      
Opening balance (126) (4,168)  
Cash flow   (15,929)  
Income for the year    
Non-Cash Changers      
Property, plant and equipment acquisition through financing    
Disposal property, plant and equipment    
Dividends provisioned through the subsidiary Smiles    
Provision for interest on loans    
Adjustment to profit      
Exchange rate variation net    
Treasury shares sold   19,971  
Gains on change in investment    
Interest payments and loan cost    
Other    
Closing balance   (126) (4,168)
Shares To Be Issued [Member]      
Opening balance 2,818  
Cash flow   2,818  
Income for the year    
Non-Cash Changers      
Property, plant and equipment acquisition through financing    
Disposal property, plant and equipment    
Dividends provisioned through the subsidiary Smiles    
Provision for interest on loans    
Adjustment to profit      
Exchange rate variation net    
Treasury shares sold    
Gains on change in investment    
Interest payments and loan cost    
Other    
Closing balance   2,818
Capital Stock [Member]      
Opening balance 2,942,612 2,927,184 2,924,492
Cash flow   15,428 2,169
Income for the year  
Non-Cash Changers      
Property, plant and equipment acquisition through financing  
Disposal property, plant and equipment    
Dividends provisioned through the subsidiary Smiles    
Provision for interest on loans  
Adjustment to profit      
Exchange rate variation net  
Treasury shares sold    
Gains on change in investment    
Interest payments and loan cost  
Other   523
Closing balance   2,942,612 2,927,184
Short And Long-Term Indebtedness [Member]      
Opening balance 6,443,807 7,105,667 6,379,220
Net cash flows (used in) from financing activities 1,401,125    
Net cash flows from operating activities (444,006)    
Cash flow   (536,888) 612,396
Income for the year  
Non-Cash Changers      
Property, plant and equipment acquisition through financing 164,234 193,506 63,066
Disposal property, plant and equipment   (805,081)  
Dividends provisioned through the subsidiary Smiles    
Provision for interest on loans   565,854 502,529
Maintenance reserve    
Escrow deposit    
Initial adoption adjustment - IFRS 16    
Gains (losses) recognized in other comprehensive income (loss)    
Adjustment to profit      
Exchange rate variation net 313,717 1,043,117 68,895
Interest accrued and cost amortization 571,681    
Write-offs and Contractual amendment    
Other results (40,717)    
Treasury shares sold    
Interest payments and loan cost   (481,708) (505,105)
Other   (15,334)
Closing balance 8,409,841 6,443,807 7,105,667
Leases [Member]      
Opening balance 912,145    
Net cash flows (used in) from financing activities (1,617,677)    
Net cash flows from operating activities (23,304)    
Non-Cash Changers      
Property, plant and equipment acquisition through financing 957,026    
Maintenance reserve (6,498)    
Escrow deposit (476)    
Initial adoption adjustment - IFRS 16 5,370,868    
Gains (losses) recognized in other comprehensive income (loss)    
Adjustment to profit      
Exchange rate variation net 241,612    
Interest accrued and cost amortization 502,544    
Write-offs and Contractual amendment (283,460)    
Other results    
Closing balance 6,052,780 912,145  
Derivatives [Member]      
Opening balance 409,662    
Net cash flows (used in) from financing activities (407,322)    
Net cash flows from operating activities (43,008)    
Non-Cash Changers      
Maintenance reserve    
Escrow deposit    
Initial adoption adjustment - IFRS 16    
Gains (losses) recognized in other comprehensive income (loss) (94,527)    
Adjustment to profit      
Exchange rate variation net (13,946)    
Interest accrued and cost amortization    
Write-offs and Contractual amendment    
Other results    
Other 22,022    
Closing balance (127,119) 409,662  
Other Liabilities [Member]      
Opening balance 147,239 143,473  
Cash flow   (219,493)  
Income for the year    
Non-Cash Changers      
Property, plant and equipment acquisition through financing    
Disposal property, plant and equipment    
Dividends provisioned through the subsidiary Smiles   238,879  
Provision for interest on loans    
Adjustment to profit      
Exchange rate variation net    
Treasury shares sold    
Gains on change in investment    
Interest payments and loan cost    
Other   (15,620)  
Closing balance   147,239 143,473
Non-controlling Interests from Smiles [Member]      
Opening balance R$ 480,061 412,013 293,247
Cash flow   875 (238,669)
Income for the year   305,669 359,025
Non-Cash Changers      
Property, plant and equipment acquisition through financing  
Disposal property, plant and equipment    
Dividends provisioned through the subsidiary Smiles   (239,877)  
Provision for interest on loans  
Adjustment to profit      
Exchange rate variation net  
Treasury shares sold    
Gains on change in investment   561  
Interest payments and loan cost  
Other   820 (1,590)
Closing balance   R$ 480,061 R$ 412,013