XML 40 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows
12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2015
CNY (¥)
Dec. 31, 2014
CNY (¥)
Dec. 31, 2013
CNY (¥)
Cash flows from operating activities:        
Net loss $ (163,941,824) ¥ (1,061,982,351) ¥ (274,623,421) ¥ (168,205,494)
Adjustments to reconcile net income to net cash provided by operating activities:        
Foreign exchange (gain)/loss (1,504,930) (9,748,638) 779,233 555,495
Impairment of goodwill and intangible assets 6,236,954 40,401,740 5,524,213 1,917,000
Allowance for doubtful accounts 1,500,808 9,721,931 15,741,163 2,741,279
Loss/(gain) on disposal of property and equipment 23,924 154,972 (10,761) (35,096)
Depreciation of property and equipment (note 6) 8,037,828 52,067,444 41,352,354 33,177,649
Amortization of intangible assets (note 8) 3,276,580 21,225,033 8,669,777 3,964,862
Share-based compensation expense (note 12) 44,388,952 287,542,756 ¥ 97,675,291 ¥ 63,338,088
Gain on disposition of a subsidiary (note 4) (10,973,147) (71,081,854)
Net loss/(income) in non-consolidated affiliates (note 7) (1,965,369) (12,731,268) ¥ 18,035,390
Share of net (income)/loss in non-consolidated affiliates (note 7) 1,036,501 6,714,245 3,426,169 ¥ (4,243,438)
Fair value changes of contingent consideration     (96,960) 1,062,426
Deferred income tax expense/ (benefit) (1,100,256) (7,127,238) 16,905,027 28,651,891
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable, net 6,739,077 43,654,396 (16,026,976) (42,770,214)
Prepaid expenses, advances to suppliers and other current assets 52,670 341,185 (75,957,501) (35,058,887)
Other non-current assets 459,427 2,976,074 7,069,491 (21,046,406)
Amounts due from related parties (25,365,569) (164,313,083) 14,129,730 (42,504,637)
Accounts payable 27,921,249 180,868,270 109,882,124 57,085,449
Income taxes payable 489,090 3,168,227 (23,381,358) 7,961,821
Amounts due to related parties (14,110,061) (91,402,152) 30,900,107 7,375,647
Deferred revenue 3,412,128 22,103,085 26,345,716 11,001,127
Advances and deposits from customers (2,229,637) (14,443,142) 72,234,827 27,883,144
eCoupon program virtual cash liability 1,862,361 12,064,004 26,603,693 60,261,071
Accrued expenses and other current liabilities 552,373 3,578,164 26,206,494 59,524,584
Other liabilities 448,636 2,906,172 (799) (1,000,000)
Net cash provided by (used in) operating activities (114,752,235) (743,342,028) 131,383,023 51,637,361
Cash flows from investing activities:        
Purchases of property and equipment (6,794,206) (44,011,508) (58,568,835) (47,055,763)
Investment in non-consolidated affiliates (note 7) (11,291,179) (73,142,000) (75,474,147) (5,928,000)
Acquisition of businesses, net of cash acquired (note 3) (771,867) (5,000,000) ¥ (19,031,687) ¥ (18,300,000)
Proceeds from disposal of a subsidiary (note 4) 9,927,739 64,309,906
Proceeds from disposal of investment in non-consolidated affiliates (note 7) 2,987,125 19,350,000
Proceeds from disposal of property and equipment 8,709 56,412 ¥ 50,701 ¥ 115,644
Proceeds from cash dividend of non-consolidated affiliates     707,179
Proceeds received from maturity of short-term investments 311,779,913 2,019,647,921 ¥ 1,817,518,823 1,741,502,010
Increase in restricted cash (3,480,076) (22,543,237) (20,496,600) (42,040,000)
Purchases of short-term investments (147,815,702) (957,520,550) (1,638,353,054) (1,645,800,264)
Net cash provided by (used in) investing activities 154,550,456 1,001,146,944 5,645,201 ¥ (16,799,194)
Cash flows from financing activities:        
Repurchase of ordinary shares     ¥ (20,163,619)
Settlement of share-based awards (13,365,636) (86,579,914)
Exercise of share options 3,920,603 25,396,880 ¥ 21,771,996 ¥ 23,612,020
Settlement of payable to former shareholder     (1,974,010)
Net cash provided by (used in) financing activities (9,445,033) (61,183,034) ¥ 1,608,377 21,638,010
Effect of foreign exchange rate changes on cash 1,504,930 9,748,638 (807,577) (555,495)
Net increase in cash and cash equivalents 31,858,118 206,370,520 137,829,024 55,920,682
Cash and cash equivalents at beginning of year 77,941,565 504,889,868 367,060,844 311,140,162
Cash and cash equivalents at end of year 109,799,683 711,260,388 504,889,868 367,060,844
Supplemental disclosures of cash flow information:        
Cash paid for income taxes 2,755,247 17,847,936 23,618,281 22,866,590
Payable accrual for purchases of equipment and software $ 120,308 779,332 3,118,740 2,891,531
Accrued purchase consideration     7,907,229 8,083,545
Accrued investment in non-consolidated affiliates   ¥ 58,142,000 ¥ 4,856,000
Receivable for the disposition of a subsidiary $ 1,180,956 ¥ 7,650,000